Rambus Inc. Supplemental Reconciliation of GAAP to Non-GAAP Results (Unaudited) | ||||||||
| ||||||||
|
| Three Months Ended June 30, | ||||||
(In thousands) |
| 2021 |
| 2020 | ||||
Cost of product revenue |
| $ | 11,422 |
|
| $ | 10,277 |
|
Adjustment: |
|
|
|
| ||||
Stock-based compensation expense |
| (70) |
|
| — |
| ||
Non-GAAP cost of product revenue |
| $ | 11,352 |
|
| $ | 10,277 |
|
|
|
|
|
| ||||
Total operating expenses |
| $ | 53,882 |
|
| $ | 56,657 |
|
Adjustments: |
|
|
|
| ||||
Stock-based compensation expense |
| (7,228) |
|
| (6,707) |
| ||
Acquisition-related costs and retention bonus expense |
| (2,200) |
|
| (1,577) |
| ||
Amortization of acquired intangible assets |
| (229) |
|
| (248) |
| ||
Expense on abandoned operating leases |
| (521) |
|
| — |
| ||
Facility restoration costs |
| — |
|
| (411) |
| ||
Non-GAAP total operating expenses |
| $ | 43,704 |
|
| $ | 47,714 |
|
|
|
|
|
| ||||
Interest and other income (expense), net |
| $ | (302) |
|
| $ | 2,108 |
|
Adjustments: |
|
|
|
| ||||
Interest income related to significant financing component from fixed-fee patent and
|
| (2,382) |
|
| (3,788) |
| ||
Non-cash interest expense on convertible notes |
| 1,901 |
|
| 1,798 |
| ||
Non-GAAP interest and other income (expense), net |
| $ | (783) |
|
| $ | 118 |
|
|
|
|
|
|