Teradyne Reports Second Quarter 2021 Results

 

     Six Months Ended
     July 4,
2021
  % of Net Revenues      June 28,
2020
  % of Net Revenues    
                   
Net Revenues $1,867.3        $1,543.0       
                   
Gross profit GAAP$1,108.6   59.4%     $877.0  56.8%    
 Inventory step-up -   -          0.2     0.0 %        
Gross profit non-GAAP $ 1,108.6       59.4 %           $ 877.2     56.9 %        
                                     
Income from operations - GAAP $ 621.9       33.3 %           $ 424.7     27.5 %        
  Restructuring and other (1)   (4.6 )     -0.2 %             29.6     1.9 %        
  Acquired intangible assets amortization   10.9       0.6 %             18.8     1.2 %        
  Inventory step-up   -       -               0.2     0.0 %        
Income from operations - non-GAAP $ 628.2       33.6 %           $ 473.3     30.7 %        
                                     
                Net Income
per Common Share
          Net Income
per Common Share
        July 4,
2021
  % of Net Revenues   Basic   Diluted   June 28,
2020
  % of Net Revenues   Basic   Diluted
Net income - GAAP $ 533.8       28.6 %   $ 3.21     $ 2.85     $ 365.1     23.7 %   $ 2.20     $ 2.02  
  Restructuring and other (1)   (4.6 )     -0.2 %     (0.03 )     (0.02 )     29.6     1.9 %     0.18       0.16  
  Acquired intangible assets amortization   10.9       0.6 %     0.07       0.06       18.8     1.2 %     0.11       0.10  
  Loss on convertible debt conversions (2)   5.2       0.3 %     0.03       0.03       -     -       -       -  
  Interest and other (2)   6.9       0.4 %     0.04       0.04       7.1     0.5 %     0.04       0.04  
  Inventory step-up   -       -       -       -       0.2     0.0 %     0.00       0.00  
  Pension mark-to-market adjustment (2)   (0.6 )     -0.0 %     (0.00 )     (0.00 )     (0.1 )   -0.0 %     (0.00 )     (0.00 )
  Exclude discrete tax adjustments   (16.3 )     -0.9 %     (0.10 )     (0.09 )     (8.7 )   -0.6 %     (0.05 )     (0.05 )
  Non-GAAP tax adjustments   (1.9 )     -0.1 %     (0.01 )     (0.01 )     (10.1 )   -0.7 %     (0.06 )     (0.06 )
  Convertible share adjustment (3)   -       -       -       0.16       -     -       -       0.10  
Net income - non-GAAP $ 533.4       28.6 %   $ 3.21     $ 3.02     $ 401.9     26.0 %   $ 2.42     $ 2.34  
                                     
GAAP and non-GAAP weighted average common shares - basic   166.2                   166.2              
GAAP weighted average common shares - diluted   187.2                   180.5              
  Exclude dilutive shares from convertible note   (9.9 )                 (7.5 )            
Non-GAAP weighted average common shares - diluted   177.3                   173.0              
                                     
(1 ) Restructuring and other consists of:                              
        Six Months Ended            
        July 4,
2021
              June 28,
2020
           
    Contingent consideration fair value adjustment $ (7.2 )               $ 19.2              
    Employee severance   0.6                   0.8              
    Acquisition related expenses and compensation   -                   4.5              
    Contract termination settlement fee   -                   4.0              
    Other     1.9                   1.1              
        $ (4.6 )               $ 29.6              
                                     
(2 ) For the six months ended July 4, 2021 and June 28, 2020, Interest and other included non-cash convertible debt interest expense. For the six months ended July 4, 2021, adjustment to exclude loss on convertible debt conversions. For the six months ended July 4, 2021 and June 28, 2020, adjustments to exclude actuarial (gain) loss recognized under GAAP in accordance with Teradyne's mark-to-market pension accounting.
                                     
(3 ) For the six months ended July 4, 2021 and June 28, 2020, the non-GAAP diluted EPS calculation adds back $2.1 million and $2.6 million, respectively of convertible debt interest expense to non-GAAP net income and non-GAAP weighted average diluted common shares include 9.8 million and 5.7 million shares, respectively related to the convertible debt hedge transaction.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »
Featured Video
Jobs
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Upcoming Events
Phil Kaufman Award Ceremony and Banquet to be held November 6 at Hayes Mansion at Hayes Mansion 200 Edenvale Ave San Jose CA - Nov 6, 2024
SEMICON Europa 2024 at Messe München München Germany - Nov 12 - 15, 2024
DVCon Europe 2023 at Holiday Inn Munich – City Centre Munich Germany - Nov 14 - 15, 2024
SEMI MEMS & Imaging Sensors Summit, at International Conference Center Munich Germany - Nov 14, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise