Non-GAAP Financial Measures
The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. Broadcom believes non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going operations and enable more meaningful period to period comparisons.
In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, loss on debt extinguishment, gains (losses) on investments, income (loss) from discontinued operations, non-GAAP tax reconciling adjustments, and other adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual.
Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.
About Broadcom Inc.
Broadcom Inc., (NASDAQ: AVGO), a Delaware corporation headquartered in San Jose, CA, is a global technology leader that designs, develops and supplies a broad range of semiconductor and infrastructure software solutions. Broadcom's category-leading product portfolio serves critical markets including data center, networking, enterprise software, broadband, wireless, storage and industrial. Our solutions include data center networking and storage, enterprise, mainframe and cyber security software focused on automation, monitoring and security, smartphone components, telecoms and factory automation. For more information, go to www.broadcom.com.
Cautionary Note Regarding Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as "will," "expect," "believe," "anticipate," "estimate," "should," "intend," "plan," "potential," "predict," "project," "aim," and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company's and management's control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.
Particular uncertainties that could materially affect future results include risks associated with: the COVID-19 pandemic, which has disrupted, and will likely continue to disrupt, normal business activity, and which may have an adverse effect on our results of operations; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; government regulations, trade restrictions and trade tensions; global economic conditions and concerns; global political and economic conditions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; involvement in legal or administrative proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers' demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result.
Our filings with the SEC, which you may obtain for free at the SEC's website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.
Contact:
Ji Yoo
Broadcom Inc.
Investor Relations
408-433-8000
investor.relations@broadcom.com
|
(1) The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected GAAP measure without unreasonable effort. |
BROADCOM INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED | |||||||||||||||
(IN MILLIONS, EXCEPT PER SHARE DATA) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fiscal Quarter Ended |
| Two Fiscal Quarters Ended | |||||||||||
|
| May 2, |
| January 31, |
| May 3, |
| May 2, |
| May 3, | |||||
|
| 2021 |
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
| $ | 6,610 |
| $ | 6,655 |
| $ | 5,742 |
| $ | 13,265 |
| $ | 11,600 |
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 1,699 |
|
| 1,814 |
|
| 1,592 |
|
| 3,513 |
|
| 3,228 |
Amortization of acquisition-related intangible assets |
|
| 853 |
|
| 874 |
|
| 954 |
|
| 1,727 |
|
| 1,904 |
Restructuring charges |
|
| 1 |
|
| 15 |
|
| 7 |
|
| 16 |
|
| 15 |
Total cost of revenue |
|
| 2,553 |
|
| 2,703 |
|
| 2,553 |
|
| 5,256 |
|
| 5,147 |
Gross margin |
|
| 4,057 |
|
| 3,952 |
|
| 3,189 |
|
| 8,009 |
|
| 6,453 |
Research and development |
|
| 1,238 |
|
| 1,211 |
|
| 1,269 |
|
| 2,449 |
|
| 2,558 |
Selling, general and administrative |
|
| 325 |
|
| 339 |
|
| 501 |
|
| 664 |
|
| 1,102 |
Amortization of acquisition-related intangible assets |
|
| 494 |
|
| 494 |
|
| 599 |
|
| 988 |
|
| 1,202 |
Restructuring, impairment and disposal charges |
|
| 25 |
|
| 71 |
|
| 54 |
|
| 96 |
|
| 111 |
Total operating expenses |
|
| 2,082 |
|
| 2,115 |
|
| 2,423 |
|
| 4,197 |
|
| 4,973 |
Operating income |
|
| 1,975 |
|
| 1,837 |
|
| 766 |
|
| 3,812 |
|
| 1,480 |
Interest expense |
|
| (466) |
|
| (570) |
|
| (487) |
|
| (1,036) |
|
| (893) |
Other income (expense), net |
|
| (23) |
|
| 117 |
|
| 130 |
|
| 94 |
|
| 126 |
Income from continuing operations before income taxes |
|
| 1,486 |
|
| 1,384 |
|
| 409 |
|
| 2,870 |
|
| 713 |
Provision for (benefit from) income taxes |
|
| (7) |
|
| 6 |
|
| (159) |
|
| (1) |
|
| (235) |
Income from continuing operations |
|
| 1,493 |
|
| 1,378 |
|
| 568 |
|
| 2,871 |
|
| 948 |
Loss from discontinued operations, net of income taxes |
|
| - |
|
| - |
|
| (5) |
|
| - |
|
| - |
Net income |
|
| 1,493 |
|
| 1,378 |
|
| 563 |
|
| 2,871 |
|
| 948 |
Dividends on preferred stock |
|
| (76) |
|
| (74) |
|
| (75) |
|
| (150) |
|
| (149) |
Net income attributable to common stock |
| $ | 1,417 |
| $ | 1,304 |
| $ | 488 |
| $ | 2,721 |
| $ | 799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share attributable to common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share from continuing operations |
| $ | 3.46 |
| $ | 3.20 |
| $ | 1.23 |
| $ | 6.67 |
| $ | 2.00 |
Loss per share from discontinued operations |
|
| - |
|
| - |
|
| (0.01) |
|
| - |
|
| - |
Net income per share |
| $ | 3.46 |
| $ | 3.20 |
| $ | 1.22 |
| $ | 6.67 |
| $ | 2.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share attributable to common stock (1) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share from continuing operations |
| $ | 3.30 |
| $ | 3.05 |
| $ | 1.18 |
| $ | 6.34 |
| $ | 1.91 |
Loss per share from discontinued operations |
|
| - |
|
| - |
|
| (0.01) |
|
| - |
|
| - |
Net income per share |
| $ | 3.30 |
| $ | 3.05 |
| $ | 1.17 |
| $ | 6.34 |
| $ | 1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 409 |
|
| 407 |
|
| 401 |
|
| 408 |
|
| 400 |
Diluted |
|
| 429 |
|
| 428 |
|
| 417 |
|
| 429 |
|
| 419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense included in continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
| $ | 38 |
| $ | 32 |
| $ | 41 |
| $ | 70 |
| $ | 84 |
Research and development |
|
| 307 |
|
| 328 |
|
| 373 |
|
| 635 |
|
| 764 |
Selling, general and administrative |
|
| 80 |
|
| 84 |
|
| 103 |
|
| 164 |
|
| 214 |
Total stock-based compensation expense |
| $ | 425 |
| $ | 444 |
| $ | 517 |
| $ | 869 |
| $ | 1,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes the potentially dilutive effect of Mandatory Convertible Preferred Stock as the impact was antidilutive. |