CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
First Quarter of |
|||||||
2021 |
2020 |
||||||
Cash flow from operating activities: |
|||||||
Net income |
$ |
114.6 |
$ |
61.9 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation expense |
10.3 |
9.8 |
|||||
Amortization expense |
35.8 |
40.4 |
|||||
Provision for credit losses |
(0.8) |
6.4 |
|||||
Deferred income taxes |
0.4 |
4.8 |
|||||
Stock-based compensation |
27.2 |
10.7 |
|||||
Income from equity method investments, net of dividends |
(3.8) |
(5.6) |
|||||
Other, net |
0.8 |
8.5 |
|||||
(Increase) decrease in assets: |
|||||||
Accounts receivable, net |
40.0 |
47.9 |
|||||
Inventories |
(0.9) |
(20.4) |
|||||
Other current and non-current assets |
2.8 |
16.8 |
|||||
Increase (decrease) in liabilities: |
|||||||
Accounts payable |
14.5 |
(12.8) |
|||||
Accrued compensation and benefits |
(25.0) |
(12.6) |
|||||
Deferred revenue |
9.2 |
15.6 |
|||||
Other current and non-current liabilities |
3.1 |
(15.7) |
|||||
Net cash provided by operating activities |
228.2 |
155.7 |
|||||
Cash flow from investing activities: |
|||||||
Acquisitions of businesses, net of cash acquired |
(1.2) |
(198.0) |
|||||
Purchases of property and equipment |
(10.6) |
(16.7) |
|||||
Other, net |
2.6 |
0.3 |
|||||
Net cash used in investing activities |
(9.2) |
(214.4) |
|||||
Cash flow from financing activities: |
|||||||
Issuance of common stock, net of tax withholdings |
8.0 |
12.7 |
|||||
Repurchases of common stock |
(40.0) |
(50.0) |
|||||
Proceeds from debt and revolving credit lines |
180.8 |
657.5 |
|||||
Payments on debt and revolving credit lines |
(335.7) |
(520.2) |
|||||
Other, net |
— |
(0.4) |
|||||
Net cash (used in) provided by financing activities |
(186.9) |
99.6 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(5.2) |
(13.3) |
|||||
Net increase in cash and cash equivalents |
26.9 |
27.6 |
|||||
Cash and cash equivalents - beginning of period |
237.7 |
189.2 |
|||||
Cash and cash equivalents - end of period |
$ |
264.6 |
$ |
216.8 |