GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2021 Targets ⁽¹⁾

(in thousands, except per share amounts)

 Range for Three Months 

April 30, 2021

Low

High

Target GAAP expenses

$             801,000

$             819,000

Adjustments:

      Estimated impact of amortization of intangible assets

(19,000)

(22,000)

      Estimated impact of stock compensation

(85,000)

(90,000)

Target non-GAAP expenses

$             697,000

$             707,000

Range for Three Months

April 30, 2021

Low

High

Target GAAP earnings per share

$                   0.93

$                   1.02

Adjustments:

      Estimated impact of amortization of intangible assets

0.14

0.12

      Estimated impact of stock compensation

0.57

0.54

      Estimated impact of tax adjustments

(0.14)

(0.13)

Target non-GAAP earnings per share

$                   1.50

$                   1.55

Shares used in non-GAAP calculation (midpoint of target range)

157,500

157,500

GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2021 Targets⁽¹⁾

(in thousands, except per share amounts)

Range for Fiscal Year

October 31, 2021

Low

High

Target GAAP expenses

$          3,233,548

$          3,278,548

Adjustments:

      Estimated impact of amortization of intangible assets

(75,000)

(80,000)

      Estimated impact of stock compensation

(330,000)

(340,000)

      Acquisition-related costs

(3,548)

(3,548)

Target non-GAAP expenses

$          2,825,000

$          2,855,000

Range for Fiscal Year

October 31, 2021

Low

High

Target GAAP earnings per share

$                   4.29

$                   4.45

Adjustments:

     Estimated impact of amortization of intangible assets

0.51

0.48

     Estimated impact of stock compensation

2.16

2.10

     Acquisition-related costs

0.02

0.02

     Estimated impact of tax adjustments

(0.75)

(0.75)

Target non-GAAP earnings per share

$                   6.23

$                   6.30

Shares used in non-GAAP calculation (midpoint of target range)

157,500

157,500

(1) Synopsys' second fiscal quarter and fiscal year will end on May 1, 2021 and October 30, 2021, respectively.
For presentation purposes, we refer to the closest calendar month end.