- Non-core (gain) loss on sale of equipment – Represents non-core miscellaneous losses and gains on the sale of equipment.
- Miscellaneous legal judgment charge – Represents a one-time charge associated with the final payment of the previously accrued amount payable with respect to a VAT dispute related to the construction of the AMPI Facility.
- Foreign currency translation loss (gain) – Represents losses and gains resulting from the remeasurement and settlement of intercompany debt and operational transactions, as well as transactions with external customers or vendors denominated in currencies other than the functional currency of the legal entity in which the transaction is recorded.
- Income in earnings of equity investment – Represents our equity method investment in PSL.
- Inventory cost amortization – Represents intercompany inventory transactions incurred from purchases made from PSL in fiscal year 2020. Such costs are one-time incurred expenses impacting our operating results during fiscal year 2021 following the PSL Divestiture. Such costs are not expected to have a continuing impact on our operating results after our second fiscal quarter of fiscal year 2021.
- Foundry service payment – Represents foundry service payments incurred under our Price Support Agreement with PSL in respect to the guaranteed capacity at PSL to support our production forecast and are one-time costs incurred impacting our operating results during fiscal year 2021 following the PSL Divestiture. Such costs are not expected to have a continuing impact on our operating results after fiscal year 2021.
Non-GAAP Profit before Tax
We calculate non-GAAP Profit before Tax as Profit before Tax excluding the same items excluded above and also excluding the items below in applicable periods.
- Loss on debt extinguishment – Represents one-time costs representing deferred financing costs associated with the $300.0 million of our term loan facility repaid during the nine-month period ended December 25, 2020.
- Interest on repaid portion of term loan facility – Represents interest expense associated with the $300.0 million of our term loan facility repaid during the period.
Non-GAAP Provision for Income Tax
In calculating non-GAAP Provision for Income Tax, we have added-back the following to GAAP Provision for Income Taxes:
- Tax effect of adjustments to GAAP results - Represents the estimated income tax effect of the adjustments to non-GAAP Profit Before Tax described above and elimination of discrete tax adjustments.
Three-Month Period Ended | Nine-Month Period Ended | |||||||||||||||||||
December 25,
2020 |
September 25,
2020 |
December 27,
2019 |
December 25,
2020 |
December 27,
2019 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Reconciliation of Gross Profit | ||||||||||||||||||||
GAAP Gross Profit | $ | 74,425 | $ | 61,770 | $ | 61,525 | $ | 191,896 | $ | 189,518 | ||||||||||
PSL and Sanken Distribution Agreement | 1,500 | 2,815 | — | 7,698 | — | |||||||||||||||
Stock-based compensation | 4,694 | 53 | 47 | 4,844 | 137 | |||||||||||||||
AMTC Facility consolidation one-time costs | 607 | 408 | — | 1,559 | — | |||||||||||||||
Amortization of acquisition-related intangible assets | 273 | 105 | — | 378 | — | |||||||||||||||
COVID-19 related expenses | 65 | 73 | — | 138 | — | |||||||||||||||
Total | $ | 7,139 | $ | 3,454 | $ | 47 | $ | 14,617 | $ | 137 | ||||||||||
Non-GAAP Gross Profit* | $ | 81,564 | $ | 65,224 | $ | 61,572 | $ | 206,513 | $ | 189,655 | ||||||||||
Non-GAAP Gross Margin* | 49.6 | % | 47.7 | % | 38.5 | % | 49.6 | % | 39.9 | % | ||||||||||