Amortization of acquisition-related intangibles: Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as developed technology acquired in connection with business combinations. The non-GAAP adjustments exclude these charges to facilitate an evaluation of the Company’s current operating performance and comparisons to its past operating performance.
Income taxes: The Company excludes the income tax effects of non-GAAP adjustments reflected in operating expenses and other income, as detailed above. It also excludes other significant tax effects of post-acquisition tax integration transactions. The Company believes excluding post-acquisition tax integration items will facilitate a comparable evaluation of its current performance to its past performance.
In addition, free cash flow, which is cash flow from operations adjusted to exclude additions to software, property, plant, and equipment, is used by management when assessing the Company’s sources of liquidity, capital resources, and quality of earnings. The Company believes that this non-GAAP financial measure is helpful in understanding the Company’s capital requirements and provides an additional means to evaluate the cash flow trends of the Company’s business.
Forward-Looking Statements
This release contains forward-looking statements, which can often be identified by the use of forward-looking words such as “expect,” “believe,” “may,” “will,” “could,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar expressions. Statements that refer to or are based on uncertain events or assumptions also identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements related to our proposed acquisition by AMD, the semiconductor market, the growth and acceptance of our products, expected revenue growth, the demand and growth in the markets we serve, and opportunity for expansion into new markets. Undue reliance should not be placed on such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties, including, among others, the impact of the ongoing COVID-19 pandemic and related mitigation measures (which, in addition to presenting its own risks and uncertainties, may also heighten the other risks and uncertainties faced by our business and decrease our visibility into all aspects of our business); closing of the proposed transaction with AMD on anticipated timing (including the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason) and terms (including obtaining the anticipated tax treatment, regulatory approvals, required consents or authorizations); unanticipated difficulties or expenditures relating to the transaction; the response of business partners and retention as a result of the announcement and pendency of the transaction; the diversion of management time on transaction-related matters; customer acceptance of our new products; changing global economic conditions; our dependence on certain customers; trade and export restrictions; the condition and performance of our customers and the end markets in which they participate; our ability to forecast end customer demand; a high dependence on turns business; more customer volume discounts than expected; greater product mix changes than anticipated; fluctuations in manufacturing yields; our ability to deliver product in a timely manner; our ability to successfully manage production at multiple foundries; our reliance on third parties (including distributors); variability in wafer pricing; costs and liabilities associated with current and future litigation (including litigation relating to the proposed transaction with AMD); our ability to generate cost and operating expense savings in an efficient and timely manner; our ability to realize the goals contemplated by our acquisitions and strategic investments; the impact of current and future legislative and regulatory changes; the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof; and other risk factors described in our most recent Forms 10-Q and 10-K and subsequent filings with the U.S. Securities and Exchange Commission.
About Xilinx
Xilinx, Inc. develops highly flexible and adaptive computing platforms that enable rapid innovation across a variety of technologies - from the cloud, to the edge, to the endpoint. Xilinx is the inventor of the FPGA and Adaptive SoCs (including our Adaptive Compute Acceleration Platform, or ACAP), designed to deliver the most dynamic computing technology in the industry. We collaborate with our customers to create scalable, differentiated and intelligent solutions that enable the adaptable, intelligent and connected world of the future. For more information, visit xilinx.com.
Xilinx, the Xilinx logo, Alveo, Artix, Kintex, Spartan, Versal, Vitis, Virtex, Vivado, Zynq, and other designated brands included herein are trademarks of Xilinx in the United States and/or other countries. All other trademarks are the property of their respective owners.
XLNX-F
XILINX, INC. | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
January 2, 2021 |
|
September 26, 2020 |
|
December 28, 2019 |
|
January 2, 2021 |
|
December 28, 2019 |
||||||||||
Net revenues | $ |
803,404 |
$ |
766,535 |
|
$ |
723,499 |
$ |
2,296,612 |
|
$ |
2,406,497 |
||||||
Cost of revenues: | ||||||||||||||||||
Cost of products sold |
|
249,529 |
|
218,120 |
|
|
233,324 |
|
693,753 |
|
|
804,197 |
||||||
Amortization of acquisition-related intangibles |
|
6,875 |
|
6,696 |
|
|
6,697 |
|
20,268 |
|
|
15,699 |
||||||
Total cost of revenues |
|
256,404 |
|
224,816 |
|
|
240,021 |
|
714,021 |
|
|
819,896 |
||||||
Gross margin |
|
547,000 |
|
541,719 |
|
|
483,478 |
|
1,582,591 |
|
|
1,586,601 |
||||||
Operating expenses: | ||||||||||||||||||
Research and development |
|
235,018 |
|
219,647 |
|
|
211,541 |
|
664,776 |
|
|
638,621 |
||||||
Selling, general and administrative |
|
136,701 |
|
113,793 |
|
|
109,612 |
|
355,877 |
|
|
328,633 |
||||||
Amortization of acquisition-related intangibles |
|
2,856 |
|
2,862 |
|
|
2,919 |
|
8,581 |
|
|
5,488 |
||||||
Total operating expenses |
|
374,575 |
|
336,302 |
|
|
324,072 |
|
1,029,234 |
|
|
972,742 |
||||||
Operating income |
|
172,425 |
|
205,417 |
|
|
159,406 |
|
553,357 |
|
|
613,859 |
||||||
Interest and other income (expense), net |
|
3,709 |
|
(10,771 |
) |
|
6,437 |
|
(19,215 |
) |
|
30,378 |
||||||
Income before income taxes |
|
176,134 |
|
194,646 |
|
|
165,843 |
|
534,142 |
|
|
644,237 |
||||||
Provision for income taxes |
|
5,162 |
|
830 |
|
|
3,831 |
|
75,517 |
|
|
13,774 |
||||||
Net income | $ |
170,972 |
$ |
193,816 |
|
$ |
162,012 |
$ |
458,625 |
|
$ |
630,463 |
||||||
Net income per common share: | ||||||||||||||||||
Basic | $ |
0.70 |
$ |
0.79 |
|
$ |
0.65 |
$ |
1.88 |
|
$ |
2.50 |
||||||
Diluted | $ |
0.69 |
$ |
0.79 |
|
$ |
0.64 |
$ |
1.86 |
|
$ |
2.47 |
||||||
Cash dividends per common share | $ |
0.38 |
$ |
0.38 |
|
$ |
0.37 |
$ |
1.14 |
|
$ |
1.11 |
||||||
Shares used in per share calculations: | ||||||||||||||||||
Basic |
|
245,145 |
|
244,837 |
|
|
250,546 |
|
243,976 |
|
|
252,330 |
||||||
Diluted |
|
248,148 |
|
246,763 |
|
|
252,808 |
|
246,786 |
|
|
255,758 |