- Completed sale of the Foundry Services Group business and Fab 4 on September 1, 2020
SEOUL, South Korea, Oct. 29, 2020 — (PRNewswire) — MagnaChip Semiconductor Corporation (NYSE: MX) ("MagnaChip" or the "Company") today announced financial results for the third quarter of 2020.
"Q3 represented a pivotal chapter of MagnaChip as we successfully closed the sale of the Foundry business and Fab 4 that ultimately resulted in MagnaChip becoming a pure-play Products company with a very healthy balance sheet. Across the company, we are making well-planned moves to realign our resources, sharpen our R&D focus on key priority areas, and improve our operational efficiency," said YJ Kim, MagnaChip's chief executive officer. "During the third quarter, we also delivered solid performance with a 5% sequential revenue growth and a healthy bottom line despite the market disruptions caused by pandemic and geopolitical tension."
"More importantly, the upswing in demand which began in July has continued into the fourth quarter thus far. We are encouraged by the robust growth opportunities ahead of us, which creates a stronger foundation for profitable growth. We continue to push the envelope on enhancing our competitive position through continuous technology advancement, addressable market expansion and strategic customer engagements."
Q3 2020 Financial Highlights
|
|
|
|
|
|
|
|
|
|
| |
|
|
In thousands of US dollars, except share data | |||||||||
|
|
| GAAP | ||||||||
|
|
| Q3 2020 | Q2 2020 | Q/Q change | Q3 2019 | Y/Y change | ||||
Revenues |
|
|
|
|
|
|
|
| ||
|
| Standard Products Business |
|
|
|
|
|
|
|
| |
|
| Display Solutions | 69,583 | 69,176 |
| up | 0.6% | 90,550 | down | 23.2% | |
|
| Power Solutions | 46,679 | 39,779 |
| up | 17.3% | 48,723 | down | 4.2% | |
|
| Transitional Fab 3 foundry services(1) | 8,551 | 9,873 |
| down | 13.4% | 9,894 | down | 13.6% | |
Gross Profit Margin | 22.9% | 27.0% |
| down | 4.1% pts | 23.6% | down | 0/7% pts | ||
Operating Income | 3,223 | 8,622 |
| down | 62.6% | 14,336 | up | 77.5% | ||
Income (loss) from continuing operations | 8,461 | 11,774 |
| down | 28.1% | (14,244) | up | 159.4% | ||
Diluted earnings (loss) per common share—(Continuing operations) | 0.21 | 0.28 |
| down | 25.0% | (0.41) | up | 151.2% | ||
Net Income (Loss)(2) | 272,962 | 29,171 |
| up | 835.7% | (1,607) | up | 17,085.8% | ||
Basic Earnings (Loss) per Common Share | 7.74 | 0.84 |
| up | 821.4% | (0.05) | up | 15,580.0% | ||
Diluted Earnings (Loss) per Common Share | 5.89 | 0.65 |
| up | 806.2% | (0.05) | up | 11,880.0% | ||
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| |
|
| In thousands of US dollars, except share data | |||||||||
|
|
| Non-GAAP(3) | ||||||||
|
|
| Q3 2020 | Q2 2020 | Q/Q change | Q3 2019 | Y/Y change | ||||
Adjusted Operating Income | 8,823 | 10,125 |
| down | 12.9% | 14,766 | down | 40.2% | ||
Adjusted EBITDA | 11,731 | 12,711 |
| down | 7.7% | 17,404 | down | 32.6% | ||
Adjusted Net Income | 5,147 | 4,753 |
| up | 8.3% | 8,204 | down | 37.3% | ||
Adjusted Earnings per Common Share—Diluted | 0.14 | 0.13 |
| up | 7.7% | 0.21 | down | 33.3% | ||
(1) Following the consummation of the sale of the Foundry Services Group business and Fab 4, and for a period up to three years, the Company will provide transitional foundry services to the buyer for Foundry products manufactured in the Company's fabrication facility located in Gumi ("Transitional Fab 3 Foundry Services"). Management believes that disclosing revenue of the Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses.
(2) In the third quarter, total net income of $273.0 million included income from discontinued operations, net of tax, of $264.5 million, primarily attributable to the recognition of $287.1 million as gain on sale of the Foundry Services Group and Fab 4.
(3) Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip's business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income from continuing operations or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.
Q4 2020 financial guidance
The COVID-19 global pandemic is still evolving and continues to reduce our forward visibility. While actual results may vary, MagnaChip currently anticipates for Q4 2020:
- Revenue to be in the range of $128 million to $136 million, which represents approximately 3% to 9% sequential growth, including $10 million to $11 million of the Transitional Fab 3 Foundry Services.
- Gross profit margin to be in the range of 25% to 27%.
Third Quarter 2020 Earnings Conference Call
MagnaChip will host a conference call at 5 p.m. Eastern Time on October 29, 2020. The conference call will be webcast live and also is available by dialing toll-free at 1-844-536-5472. International call-in participants can dial
1-614-999-9318. The conference ID number is 7584769. Participants are encouraged to initiate their calls at least 10 minutes in advance of the 5 p.m. Eastern Time start time to ensure a timely connection. The webcast and earnings release will be accessible at
www.magnachip.com. A replay of the conference call will be available the same day and will run for 72 hours. The replay dial-in numbers are 1-404-537-3406 or toll-free at 1-855-859-2056. The access code is 7584769.
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about MagnaChip's future operating and financial performance, outlook and business plans, including fourth quarter 2020 revenue and gross profit margin expectations, and the impact of the COVID-19 pandemic and escalated trade tensions on MagnaChip's fourth quarter 2020 and future operating results. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; the impact of competitive products and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with U.S. and international trade and export laws and regulations by us and our distributors; public health issues, including the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, MagnaChip's products, including uncertainties regarding the impacts of the COVID-19 pandemic that may result in factory closures, reduced workforces, scarcity of raw materials and goods produced in infected areas, as well as reduced consumer and business spending affecting demand for MagnaChip's products due to government and private sector mandatory business closures, travel restrictions or the like to prevent the spread of disease; and other risks detailed from time to time in MagnaChip's filings with the SEC, including our Form 10-K filed on February 21, 2020, our Form 10-Qs filed on May 11, 2020 and August 7, 2020 (all of which including that the impact of the COVID-19 pandemic may also exacerbate the risks discussed therein) and subsequent registration statements, amendments or other reports that we may file from time to time with the Securities and Exchange Commission and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.
About MagnaChip Semiconductor
MagnaChip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company provides a broad range of standard products and manufacturing services to customers worldwide. MagnaChip, with more than 40 years of operating history, owns a portfolio of approximately 1,200 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit
www.magnachip.com. Information on or accessible through MagnaChip's website is not a part of, and is not incorporated into, this release.
CONTACTS: |
|
In the United States: So-Yeon Jeong Head of Investor Relations Tel. +1-408-712-6151 | In Korea: Chankeun Park Director of Public Relations Tel. +82-2-6903-5223 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
|
| Three Months Ended |
| Nine Months Ended | |||||||||||||||||
|
|
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||||
|
|
| 2020 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales – standard products business | $ | 116,262 | $ | 108,955 | $ | 139,273 | $ | 335,953 | $ | 371,543 | |||||||||||
Net sales – transitional Fab 3 foundry services |
| 8,551 |
|
| 9,873 |
| 9,894 |
| 28,161 |
| 25,776 | ||||||||||
Total revenues |
| 124,813 |
|
| 118,828 |
| 149,167 |
| 364,114 |
| 397,319 | ||||||||||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of sales – standard products business |
| 87,494 |
|
| 76,817 |
| 104,018 |
| 245,917 |
| 285,643 | ||||||||||
Cost of sales – transitional Fab 3 foundry services |
| 8,731 |
|
| 9,873 |
| 9,894 |
| 28,341 |
| 25,776 | ||||||||||
Total cost of sales |
| 96,225 |
|
| 86,690 |
| 113,912 |
| 274,258 |
| 311,419 | ||||||||||
Gross profit |
| 28,588 |
|
| 32,138 |
| 35,255 |
| 89,856 |
| 85,900 | ||||||||||
Gross profit as a percentage of standard products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
business net sales |
| 24.7% |
|
| 29.5% |
| 25.3% |
| 26.8% |
| 23.1% | ||||||||||
Gross profit as a percentage of total revenues |
| 22.9% |
|
| 27.0% |
| 23.6% |
| 24.7% |
| 21.6% | ||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
| 12,888 |
|
| 12,408 |
| 10,686 |
| 37,398 |
| 33,817 | ||||||||||
Research and development expenses |
| 12,477 |
|
| 11,108 |
| 10,233 |
| 34,094 |
| 34,049 | ||||||||||
Other charges |
| — |
|
| — |
| — |
| 554 |
| — | ||||||||||
Total operating expenses |
| 25,365 |
|
| 23,516 |
| 20,919 |
| 72,046 |
| 67,866 | ||||||||||
Operating income: |
| 3,223 |
|
| 8,622 |
| 14,336 |
| 17,810 |
| 18,034 | ||||||||||
Interest expense |
| (5,485) |
|
| (5,430) |
| (5,539) |
| (16,522) |
| (16,615) | ||||||||||
Foreign currency gain (loss), net |
| 8,864 |
|
| 8,469 |
| (21,985) |
| (13,638) |
| (44,166) | ||||||||||
Loss on early extinguishment of long-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
borrowings, net |
| — |
|
| — |
| — |
| — |
| (42) | ||||||||||
Other income, net |
| 714 |
|
| 791 |
| 678 |
| 2,343 |
| 1,816 | ||||||||||
Income (loss) from continuing operations before |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
income tax expense |
| 7,316 |
|
| 12,452 |
| (12,510) |
| (10,007) |
| (40,973) | ||||||||||
Income tax expense (benefit) |
| (1,145) |
|
| 678 |
| 1,734 |
| 836 |
| 3,316 | ||||||||||
Income (loss) from continuing operations |
| 8,461 |
|
| 11,774 |
| (14,244) |
| (10,843) |
| (44,289) | ||||||||||
Income (loss) from discontinued operations, net of tax |
| 264,501 |
|
| 17,397 |
| 12,637 |
| 289,227 |
| (963) | ||||||||||
Net income (loss) | $ | 272,962 | $ | 29,171 | $ | (1,607) | $ | 278,384 | $ | (45,252) | |||||||||||
Basic earnings (loss) per common share— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations | $ | 0.24 | $ | 0.34 | $ | (0.41) | $ | (0.31) | $ | (1.29) | |||||||||||
Discontinued operations |
| 7.50 |
|
| 0.50 |
| 0.36 |
| 8.24 |
| (0.03) | ||||||||||
Total | $ | 7.74 | $ | 0.84 | $ | (0.05) | $ | 7.93 | $ | (1.32) | |||||||||||
Diluted earnings (loss) per common share— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations | $ | 0.21 | $ | 0.28 | $ | (0.41) | $ | (0.31) | $ | (1.29) | |||||||||||
Discontinued operations |
| 5.68 |
|
| 0.37 |
| 0.36 |
| 8.24 |
| (0.03) | ||||||||||
Total | $ | 5.89 | $ | 0.65 | $ | (0.05) | $ | 7.93 | $ | (1.32) | |||||||||||
Weighted average number of shares— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| 35,280,864 |
|
| 35,092,312 |
| 34,357,745 |
| 35,089,479 |
| 34,266,513 | ||||||||||
Diluted |
| 46,581,788 |
|
| 46,474,237 |
| 34,357,745 |
| 35,089,479 |
| 34,266,513 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| ||||||
|
| ||||||
|
| September 30, | December 31, | ||||
|
|
| 2020 |
|
| 2019 |
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents | $ | 542,111 | $ | 151,657 | ||
Accounts receivable, net |
| 57,772 |
| 47,447 | ||
Inventories, net |
| 33,631 |
| 41,404 | ||
Other receivables |
| 4,551 |
| 10,200 | ||
Prepaid expenses |
| 8,265 |
| 9,003 | ||
Hedge collateral |
| 9,650 |
| 9,820 | ||
Other current assets |
| 8,338 |
| 10,013 | ||
Current assets held for sale |
| — |
| 99,821 | ||
Total current assets |
| 664,318 |
| 379,365 | ||
Property, plant and equipment, net |
| 77,489 |
| 73,068 | ||
Operating lease right-of-use assets |
| 2,032 |
| 1,876 | ||
Intangible assets, net |
| 2,877 |
| 2,769 | ||
Long-term prepaid expenses |
| 2,138 |
| 5,757 | ||
Other non-current assets |
| 8,598 |
| 9,059 | ||
Non-current assets held for sale |
| — |
| 123,434 | ||
Total assets | $ | 757,452 | $ | 595,328 | ||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable | $ | 40,497 | $ | 40,376 | ||
Other accounts payable |
| 7,639 |
| 6,410 | ||
Accrued expenses |
| 41,630 |
| 44,799 | ||
Accrued income taxes |
| 14,038 |
| 1,569 | ||
Operating lease liabilities |
| 1,390 |
| 1,625 | ||
Current portion of long-term borrowings, net |
| 306,567 |
| — | ||
Other current liabilities |
| 7,652 |
| 2,014 | ||
Current liabilities held for sale |
| — |
| 37,040 | ||
Total current liabilities |
| 419,413 |
| 133,833 | ||
Long-term borrowings, net |
| — |
| 304,743 | ||
Accrued severance benefits, net |
| 51,953 |
| 51,181 | ||
Other non-current liabilities |
| 7,782 |
| 9,671 | ||
Non-current liabilities held for sale |
| — |
| 110,881 | ||
Total liabilities |
| 479,148 |
| 610,309 | ||
Commitments and contingencies |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Common stock, $0.01 par value, 150,000,000 shares authorized, 44,595,393 shares issued and
|
|
|
|
|
|
|
outstanding at September 30, 2020 and 43,851,991 shares issued and 34,800,312 outstanding at
|
| 447 |
| 439 | ||
Additional paid-in capital |
| 159,840 |
| 152,404 | ||
Retained earnings (deficit) |
| 220,253 |
| (58,131) | ||
Treasury stock, 9,105,673 shares at September 30, 2020 and 9,051,679 shares at December 31,
|
| (107,649) |
| (107,033) | ||
Accumulated other comprehensive income (loss) |
| 5,413 |
| (2,660) | ||
Total stockholders' equity (deficit) |
| 278,304 |
| (14,981) | ||
Total liabilities and stockholders' equity | $ | 757,452 | $ | 595,328 | ||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| ||||||||||
|
| ||||||||||
|
|
| Three Months Ended |
| Nine Months Ended | ||||||
|
|
|
| September 30,
|
| September 30,
| September 30, 2019 | ||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Net income (loss) | $ | 272,962 | $ | 278,384 | $ | (45,252) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
|
| |
Depreciation and amortization |
|
| 2,854 |
| 13,333 |
| 24,661 | |||
Provision for severance benefits |
|
| 3,971 |
| 14,150 |
| 10,491 | |||
Amortization of debt issuance costs and original issue discount |
|
| 619 |
| 1,824 |
| 1,712 | |||
Loss (gain) on foreign currency, net |
|
| (19,788) |
| 6,609 |
| 50,512 | |||
Restructuring and other charges |
|
| 349 |
| 490 |
| 470 | |||
Provision for inventory reserves |
|
| 2,226 |
| 4,079 |
| 9,255 | |||
Stock-based compensation |
|
| 2,046 |
| 4,754 |
| 1,920 | |||
Loss on early extinguishment of long-term borrowings, net |
|
| — |
| — |
| 42 | |||
Gain on sale of discontinued operations |
|
| (287,117) |
| (287,117) |
| — | |||
Others |
|
| 196 |
| 85 |
| 61 | |||
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
| (16,145) |
| (16,583) |
| (32,812) | |||
Unbilled accounts receivable, net |
|
| 3,327 |
| 14,260 |
| 14,208 | |||
Inventories |
|
| 15,450 |
| 1,390 |
| (15,576) | |||
Other receivables |
|
| 6,044 |
| 6,111 |
| (4,814) | |||
Other current assets |
|
| 4,396 |
| 9,143 |
| 6,356 | |||
Accounts payable |
|
| (10,103) |
| (5,156) |
| 27,585 | |||
Other accounts payable |
|
| (2,136) |
| (8,034) |
| (10,074) | |||
Accrued expenses |
|
| 1,830 |
| 1,991 |
| 3,831 | |||
Accrued income taxes |
|
| 12,197 |
| 12,546 |
| (583) | |||
Other current liabilities |
|
| 1,372 |
| 2,243 |
| (5,766) | |||
Other non-current liabilities |
|
| 1,630 |
| 2,868 |
| 808 | |||
Payment of severance benefits |
|
| (1,616) |
| (5,888) |
| (6,195) | |||
Others |
|
| (88) |
| 59 |
| (821) | |||
Net cash provided by (used in) operating activities |
|
| (5,524) |
| 51,541 |
| 30,019 | |||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Proceeds from settlement of hedge collateral |
|
| 2,174 |
| 8,029 |
| 12,625 | |||
Payment of hedge collateral |
|
| — |
| (7,841) |
| (17,024) | |||
Purchase of property, plant and equipment |
|
| (7,511) |
| (16,353) |
| (16,693) | |||
Payment for intellectual property registration |
|
| (191) |
| (664) |
| (907) | |||
Collection of guarantee deposits |
|
| 844 |
| 891 |
| 539 | |||
Payment of guarantee deposits |
|
| (40) |
| (611) |
| (1,330) | |||
Proceeds from sale of discontinued operations |
|
| 350,553 |
| 350,553 |
| — | |||
Other |
|
| 5 |
| 26 |
| 225 | |||
Net cash provided by (used in) investing activities |
|
| 345,834 |
| 334,030 |
| (22,565) | |||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Repurchase of long-term borrowings |
|
| — |
| — |
| (1,175) | |||
Proceeds from exercise of stock options |
|
| 2,027 |
| 2,690 |
| 1,038 | |||
Acquisition of treasury stock |
|
| — |
| (1,021) |
| (2,588) | |||
Repayment of financing related to water treatment facility arrangement |
|
| (135) |
| (402) |
| (415) | |||
Repayment of principal portion of lease liabilities |
|
| (46) |
| (165) |
| (174) | |||
Net cash provided by (used in) financing activities |
|
| 1,846 |
| 1,102 |
| (3,314) | |||
Effect of exchange rates on cash and cash equivalents |
|
| 7,131 |
| 3,781 |
| (5,237) | |||
Net increase (decrease) in cash and cash equivalents |
|
| 349,287 |
| 390,454 |
| (1,097) | |||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
| 192,824 |
| 151,657 |
| 132,438 | |||
End of the period | $ | 542,111 | $ | 542,111 | $ | 131,341 | ||||
|
| MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| ||||||||||||||||||
|
|
| ||||||||||||||||||
|
|
|
|
|
| Three Months Ended |
|
|
|
|
| Nine Months Ended | ||||||||
|
|
|
| September 30, |
| June 30, |
|
| September 30, |
| September 30, |
| September 30, | |||||||
|
|
|
| 2020 |
| 2020 |
|
| 2019 |
| 2020 |
| 2019 |
| ||||||
Operating income |
| $ | 3,223 |
| $ | 8,622 |
| $ | 14,336 | $ | 17,810 |
| $ | 18,034 | |||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
|
| 2,101 |
|
| 1,503 |
|
| 430 |
| 4,366 |
|
| 1,661 | |||||
Inventory reserve related to Huawei |
|
| 2,331 |
|
| — |
|
| — |
| 2,331 |
|
| — | |||||
Expenses related to Fab 3 power outage |
|
| 1,168 |
|
| — |
|
| — |
| 1,168 |
|
| — | |||||
Others |
|
| — |
|
| — |
|
| — |
| 554 |
|
| 585 | |||||
Adjusted operating income |
| $ | 8,823 |
| $ | 10,125 |
| $ | 14,766 | $ | 26,229 |
| $ | 20,280 | |||||
We present Adjusted Operating Income as supplemental measures of our performance. We define Adjusted Operating Income for the periods indicated as operating income adjusted to exclude (i) Equity-based compensation expense, (ii) Inventory reserve related to Huawei, (iii) Expenses related to Fab 3 power outage and (iv) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government's export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019.
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| |||||||||||||||||||
|
| |||||||||||||||||||
|
|
|
| Three Months Ended |
|
| Nine Months Ended | |||||||||||||
|
|
|
| September 30, |
| June 30, |
|
| September 30, |
| September 30, |
| September 30, | |||||||
|
|
|
| 2020 |
| 2020 |
|
|
| 2019 |
| 2020 |
| 2019 | ||||||
Income (loss) from continuing operations |
| $ | 8,461 |
| $ | 11,774 |
| $ | (14,244) | $ | (10,843) |
| $ | (44,289) | |||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
| 4,875 |
|
| 4,736 |
|
| 4,865 |
| 14,541 |
|
| 14,776 | |||||
Income tax expense (benefit) |
|
| (1,145) |
|
| 678 |
|
| 1,734 |
| 836 |
|
| 3,316 | |||||
Depreciation and amortization |
|
| 2,854 |
|
| 2,544 |
|
| 2,601 |
| 7,968 |
|
| 7,703 | |||||
EBITDA |
|
| 15,045 |
|
| 19,732 |
|
| (5,044) |
| 12,502 |
|
| (18,494) | |||||
Equity-based compensation expense |
|
| 2,101 |
|
| 1,503 |
|
| 430 |
| 4,366 |
|
| 1,661 | |||||
Foreign currency loss (gain), net |
|
| (8,864) |
|
| (8,469) |
|
| 21,985 |
| 13,638 |
|
| 44,166 | |||||
Derivative valuation loss (gain), net |
|
| (50) |
|
| (55) |
|
| 33 |
| (222) |
|
| 169 | |||||
Loss on early extinguishment of long-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
borrowings, net |
|
| — |
|
| — |
|
| — |
| — |
|
| 42 | |||||
Inventory reserve related to Huawei |
|
| 2,331 |
|
| — |
|
| — |
| 2,331 |
|
| — | |||||
Expenses related to Fab 3 power outage |
|
| 1,168 |
|
| — |
|
| — |
| 1,168 |
|
| — | |||||
Others |
|
| — |
|
| — |
|
| — |
| 554 |
|
| 585 | |||||
Adjusted EBITDA |
|
| 11,731 |
|
| 12,711 |
|
| 17,404 |
| 34,337 |
|
| 28,129 | |||||
Income (loss) from continuing operations | $ | 8,461 | $ | 11,774 | $ | (14,244) | $ | (10,843) | $ | (44,289) | |||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
|
| 2,101 |
|
| 1,503 |
|
| 430 |
| 4,366 |
|
| 1,661 | |||||
Foreign currency loss (gain), net |
|
| (8,864) |
|
| (8,469) |
|
| 21,985 |
| 13,638 |
|
| 44,166 | |||||
Derivative valuation loss (gain), net |
|
| (50) |
|
| (55) |
|
| 33 |
| (222) |
|
| 169 | |||||
Loss on early extinguishment of long-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
borrowings, net |
|
| — |
|
| — |
|
| — |
| — |
|
| 42 | |||||
Inventory reserve related to Huawei |
|
| 2,331 |
|
| — |
|
| — |
| 2,331 |
|
| — | |||||
Expenses related to Fab 3 power outage |
|
| 1,168 |
|
| — |
|
| — |
| 1,168 |
|
| — | |||||
Others |
|
| — |
|
| — |
|
| — |
| 554 |
|
| 585 | |||||
Adjusted Net Income | $ | 5,147 | $ | 4,753 | $ | 8,204 | $ | 10,992 | $ | 2,334 | |||||||||
Adjusted Net Income per common share— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic | $ | 0.15 | $ | 0.14 | $ | 0.24 | $ | 0.31 | $ | 0.07 | |||||||||
- Diluted | $ | 0.14 | $ | 0.13 | $ | 0.21 | $ | 0.30 | $ | 0.07 | |||||||||
Weighted average number of shares – basic |
|
| 35,280,864 |
|
| 35,092,312 |
|
| 34,357,745 |
| 35,089,479 |
|
| 34,266,513 | |||||
Weighted average number of shares – diluted |
|
| 46,581,788 |
|
| 36,330,083 |
|
| 45,516,245 |
| 36,151,622 |
|
| 34,955,722 | |||||
We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net, (v) Inventory reserve related to Huawei, (vi) Expenses related to Fab 3 power outage and (vii) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government's export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019. EBITDA for the periods indicated is defined as Income (loss) from continuing operations before interest expense, net, income tax expense (benefit) and depreciation and amortization.
We prepare Adjusted Net Income by adjusting income (loss) from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as income (loss) from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net, (v) Inventory reserve related to Huawei, (vi) Expenses related to Fab 3 power outage and (vii) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government's export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019.
View original content to download multimedia:
http://www.prnewswire.com/news-releases/magnachip-reports-results-for-third-quarter-2020-301162656.html
SOURCE MagnaChip Semiconductor Corporation
| Contact: |
| Company Name: MagnaChip Semiconductor Corporation
Web: http://www.magnachip.com Financial data for MagnaChip Semiconductor Corporation |
