| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |||||
| (Unaudited) |
| |||||
|
| Three Months Ended |
| ||||
|
| September 26, 2020 |
| June 27, 2020 |
| September 28, 2019 |
|
|
| (in thousands) |
| ||||
| Cash flows from operating activities: |
|
|
|
|
|
|
| Net income | $ 169,514 |
| $ 207,298 |
| $ 140,156 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| Stock-based compensation | 35,730 |
| 23,290 |
| 24,671 |
|
| Depreciation and amortization | 24,199 |
| 36,384 |
| 23,921 |
|
| Deferred taxes | (1,103) |
| 14,386 |
| 453 |
|
| Loss from sale of property, plant and equipment | 63 |
| 557 |
| 376 |
|
| Other Adjustments | 1,867 |
| 2,127 |
| 27 |
|
| Changes in assets and liabilities: |
|
|
|
|
|
|
| Accounts receivable | (44,798) |
| (24,078) |
| (10,300) |
|
| Inventories | (5,986) |
| (34,562) |
| 10,578 |
|
| Other assets | 4,159 |
| (25,769) |
| (52,443) |
|
| Accounts payable | (3,423) |
| 5,405 |
| 1,242 |
|
| Price adjustment and other revenue reserves | (4,461) |
| 37,681 |
| (10,284) |
|
| Income taxes payable | (14,710) |
| (45,855) |
| (25,341) |
|
| All other accrued liabilities | 1,460 |
| 15,465 |
| 38,214 |
|
| Net cash provided by operating activities | 162,511 |
| 212,329 |
| 141,270 |
|
| Cash flows from investing activities: |
|
|
|
|
|
|
| Purchases of property, plant and equipment | (12,728) |
| (15,680) |
| (20,631) |
|
| Proceeds from sales of property, plant and equipment | 4 |
| 124 |
| 43 |
|
| Proceeds from sales of available-for-sale securities | — |
| 1,290 |
| — |
|
| Proceeds from maturity of available-for-sale securities | 18,425 |
| 10,734 |
| 42,921 |
|
| Payment in connection with business acquisition, net of cash acquired | — |
| (69,270) |
| — |
|
| Purchases of investments in privately-held companies | (84) |
| (1,840) |
| — |
|
| Proceeds from sale of investments in privately-held companies | 25 |
| 205 |
| 516 |
|
| Other investing activities | — |
| 2 |
| (35) |
|
| Net cash provided by (used in) investing activities | 5,642 |
| (74,435) |
| 22,814 |
|
| Cash flows from financing activities: |
|
|
|
|
|
|
| Net issuance of restricted stock units and awards | (17,018) |
| (6,741) |
| (9,943) |
|
| Proceeds from stock options exercised | 2,632 |
| 2,240 |
| 7,482 |
|
| Issuance of common stock under employee stock purchase program | — |
| 23,725 |
| — |
|
| Repurchase of common stock | (9,201) |
| (82,299) |
| (93,552) |
|
| Dividends paid | (128,147) |
| (128,058) |
| (130,222) |
|
| Net cash used in financing activities | (151,734) |
| (191,133) |
| (226,235) |
|
| Net increase (decrease) in cash, cash equivalents and restricted cash | 16,419 |
| (53,239) |
| (62,151) |
|
| Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
| Beginning of period | $ 1,585,428 |
| $ 1,638,667 |
| $ 1,757,342 |
|
| End of period | $ 1,601,847 |
| $ 1,585,428 |
| $ 1,695,191 |
|
|
|
|
|
|
|
|
|
| Total cash, cash equivalents, and short-term investments | $ 1,612,111 |
| $ 1,614,206 |
| $ 1,793,367 |
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
| Cash and cash equivalents | $ 1,595,089 |
| $ 1,578,670 |
| $ 1,695,191 |
|
| Restricted cash in Other assets | 6,758 |
| 6,758 |
| — |
|
| Total cash, cash equivalents and restricted cash | $ 1,601,847 |
| $ 1,585,428 |
| $ 1,695,191 |
|
|
|
|
|
|
|
|
|