Rambus Inc.
| ||||||||||||||||||
| ||||||||||||||||||
| Three Months Ended
|
| Six Months Ended
| |||||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||||||||
Revenue: |
|
|
|
|
|
|
| |||||||||||
Royalties | $ | 16,957 |
|
| $ | 27,050 |
|
| $ | 36,651 |
|
| $ | 51,903 |
| |||
Product revenue | 31,725 |
|
| 16,031 |
|
| 62,453 |
|
| 24,995 |
| |||||||
Contract and other revenue | 11,248 |
|
| 15,216 |
|
| 24,815 |
|
| 29,783 |
| |||||||
Total revenue | 59,930 |
|
| 58,297 |
|
| 123,919 |
|
| 106,681 |
| |||||||
Cost of revenue: |
|
|
|
|
|
|
| |||||||||||
Cost of product revenue (1) | 10,277 |
|
| 6,310 |
|
| 20,620 |
|
| 10,737 |
| |||||||
Cost of contract and other revenue | 1,535 |
|
| 2,910 |
|
| 2,733 |
|
| 5,818 |
| |||||||
Amortization of acquired intangible assets | 4,336 |
|
| 3,807 |
|
| 8,680 |
|
| 7,670 |
| |||||||
Total cost of revenue | 16,148 |
|
| 13,027 |
|
| 32,033 |
|
| 24,225 |
| |||||||
Gross profit | 43,782 |
|
| 45,270 |
|
| 91,886 |
|
| 82,456 |
| |||||||
Operating expenses: |
|
|
|
|
|
|
| |||||||||||
Research and development (1) | 34,688 |
|
| 37,890 |
|
| 71,352 |
|
| 78,509 |
| |||||||
Sales, general and administrative (1) | 21,310 |
|
| 23,794 |
|
| 44,205 |
|
| 50,314 |
| |||||||
Amortization of acquired intangible assets | 248 |
|
| 1,114 |
|
| 596 |
|
| 2,239 |
| |||||||
Restructuring charges | — |
|
| 2,528 |
|
| 836 |
|
| 2,859 |
| |||||||
Change in fair value of earn-out liability | — |
|
| — |
|
| (1,800) |
|
| — |
| |||||||
Impairment of assets held for sale | — |
|
| 16,990 |
|
| — |
|
| 16,990 |
| |||||||
Total operating expenses | 56,246 |
|
| 82,316 |
|
| 115,189 |
|
| 150,911 |
| |||||||
Operating loss | (12,464) |
|
| (37,046) |
|
| (23,303) |
|
| (68,455) |
| |||||||
Interest income and other income (expense), net | 4,597 |
|
| 6,972 |
|
| 10,971 |
|
| 14,385 |
| |||||||
Interest expense | (2,580) |
|
| (2,534) |
|
| (5,135) |
|
| (4,805) |
| |||||||
Interest and other income (expense), net | 2,017 |
|
| 4,438 |
|
| 5,836 |
|
| 9,580 |
| |||||||
Loss before income taxes | (10,447) |
|
| (32,608) |
|
| (17,467) |
|
| (58,875) |
| |||||||
Provision for income taxes | 334 |
|
| 4,372 |
|
| 1,297 |
|
| 4,681 |
| |||||||
Net loss | $ | (10,781) |
|
| $ | (36,980) |
|
| $ | (18,764) |
|
| $ | (63,556) |
| |||
Net loss per share: |
|
|
|
|
|
|
| |||||||||||
Basic | $ | (0.09) |
|
| $ | (0.33) |
|
| $ | (0.17) |
|
| $ | (0.58) |
| |||
Diluted | $ | (0.09) |
|
| $ | (0.33) |
|
| $ | (0.17) |
|
| $ | (0.58) |
| |||
Weighted average shares used in per share calculation |
|
|
|
|
|
|
| |||||||||||
Basic | 113,572 |
|
| 110,875 |
|
| 113,240 |
|
| 110,287 |
| |||||||
Diluted | 113,572 |
|
| 110,875 |
|
| 113,240 |
|
| 110,287 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Total stock-based compensation expense for the three and six months ended June 30, 2020 and 2019 is presented as follows: | ||||||||||||||||||
| ||||||||||||||||||
| Three Months Ended
|
| Six Months Ended
| |||||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||||||||
Cost of product revenue | $ | — |
|
| $ | 1 |
|
| $ | — |
|
| $ | 2 |
| |||
Research and development | $ | 2,515 |
|
| $ | 3,058 |
|
| $ | 5,128 |
|
| $ | 6,268 |
| |||
Sales, general and administrative | $ | 4,192 |
|
| $ | 4,021 |
|
| $ | 7,651 |
|
| $ | 7,999 |
|