QUICKLOGIC CORPORATION | ||||||||||||
SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES | ||||||||||||
(in thousands, except per share amounts and percentages) | ||||||||||||
(Unaudited) | ||||||||||||
|
| |||||||||||
|
| Three Months Ended |
| |||||||||
|
| March 29, 2020 |
|
| March 31, 2019 |
|
| December 29, 2019 |
| |||
US GAAP loss from operations |
| $ | (3,062) |
|
| $ | (3,709) |
|
| $ | (2,928) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 12 |
|
|
| 26 |
|
|
| 19 |
|
Research and development |
|
| (464) |
|
|
| 655 |
|
|
| 534 |
|
Selling, general and administrative |
|
| 54 |
|
|
| 270 |
|
|
| 101 |
|
Restructuring expenses |
|
| 479 |
|
|
| — |
|
|
| — |
|
Adjustment for the write-off of equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| — |
|
|
| — |
|
|
| 2 |
|
Non-GAAP loss from operations |
| $ | (2,981) |
|
| $ | (2,758) |
|
| $ | (2,272) |
|
US GAAP net loss |
| $ | (3,165) |
|
| $ | (3,476) |
|
| $ | (3,063) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 12 |
|
|
| 26 |
|
|
| 19 |
|
Research and development |
|
| (464) |
|
|
| 655 |
|
|
| 534 |
|
Selling, general and administrative |
|
| 54 |
|
|
| 270 |
|
|
| 101 |
|
Restructuring expenses |
|
| 479 |
|
|
| — |
|
|
| — |
|
Adjustment for the write-off of equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| — |
|
|
| — |
|
|
| 2 |
|
Non-GAAP net loss |
| $ | (3,084) |
|
| $ | (2,525) |
|
| $ | (2,407) |
|
US GAAP net loss per share (1) |
| $ | (0.38) |
|
| $ | (0.50) |
|
| $ | (0.37) |
|
Adjustment for stock-based compensation |
|
| (0.05) |
|
|
| 0.13 |
|
|
| 0.08 |
|
Restructuring expenses |
|
| 0.06 |
|
|
| — |
|
|
| — |
|
Non-GAAP net loss per share |
| $ | (0.37) |
|
| $ | (0.37) |
|
| $ | (0.29) |
|
US GAAP gross margin percentage |
|
| 51.7 | % |
|
| 62.0 | % |
|
| 64.9 | % |
Adjustment for stock-based compensation |
|
| 0.5 | % |
|
| 0.8 | % |
|
| 0.7 | % |
Non-GAAP gross margin percentage |
|
| 52.2 | % |
|
| 62.8 | % |
|
| 65.6 | % |
|
|
(1) | Net loss per share is adjusted to reflect 1-for-14 reverse stock split effected on December 23, 2019. |