DocuSign Announces Fourth Quarter and Fiscal Year 2020 Financial Results

 

DOCUSIGN, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

 

Reconciliation of gross profit and gross margin:

 
 

Three Months Ended January 31,

 

Year Ended January 31,

(in thousands)

2020

 

2019

 

2020

 

2019

GAAP gross profit

$

206,820

   

$

147,039

   

$

730,737

   

$

508,548

 

Add: Stock-based compensation

7,777

   

5,654

   

28,585

   

42,040

 

Add: Amortization of acquisition-related intangibles

1,348

   

1,778

   

5,704

   

6,081

 

Add: Employer payroll tax on employee stock transactions

668

   

1,949

   

2,577

   

1,949

 

Add: Acquisition-related expenses

   

   

   

108

 

Non-GAAP gross profit

$

216,613

   

$

156,420

   

$

767,603

   

$

558,726

 

GAAP gross margin

75

%

 

74

%

 

75

%

 

73

%

Non-GAAP adjustments

4

%

 

4

%

 

4

%

 

7

%

Non-GAAP gross margin

79

%

 

78

%

 

79

%

 

80

%

               

GAAP subscription gross profit

$

209,960

   

$

154,012

   

$

754,532

   

$

545,893

 

Add: Stock-based compensation

3,951

   

2,241

   

12,882

   

16,182

 

Add: Amortization of acquisition-related intangibles

1,348

   

1,778

   

5,704

   

6,081

 

Add: Employer payroll tax on employee stock transactions

285

   

830

   

1,054

   

830

 

Non-GAAP subscription gross profit

$

215,544

   

$

158,861

   

$

774,172

   

$

568,986

 

GAAP subscription gross margin

81

%

 

82

%

 

82

%

 

82

%

Non-GAAP adjustments

3

%

 

3

%

 

2

%

 

4

%

Non-GAAP subscription gross margin

84

%

 

85

%

 

84

%

 

86

%

               

GAAP professional services and other gross loss

$

(3,140)

   

$

(6,973)

   

$

(23,795)

   

$

(37,345)

 

Add: Stock-based compensation

3,826

   

3,413

   

15,703

   

25,858

 

Add: Acquisition-related expenses

   

   

   

108

 

Add: Employer payroll tax on employee stock transactions

383

   

1,119

   

1,523

   

1,119

 

Non-GAAP professional services and other gross profit (loss)

$

1,069

   

$

(2,441)

   

$

(6,569)

   

$

(10,260)

 

GAAP professional services and other gross margin

(19)

%

 

(57)

%

 

(43)

%

 

(100)

%

Non-GAAP adjustments

25

%

 

37

%

 

31

%

 

73

%

Non-GAAP professional services and other gross margin

6

%

 

(20)

%

 

(12)

%

 

(27)

%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »
Featured Video
Jobs
Sr. Silicon Design Engineer for AMD at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise