Reconciliation of GAAP To Non-GAAP results
(In thousands, except share data)
| Year ended December 31, |
| Three Months ended December 31, | ||
| 2019 | 2018 |
| 2019 | 2018 |
| U.S. dollars |
| U.S. dollars | ||
|
|
|
|
|
|
Reported net income attributable to
|
|
|
|
|
|
21,986 | 18,731 |
| 4,607 | 5,773 | |
Share-based compensation | 2,892 | 1,682 |
| 824 | 654 |
Chroma transaction expenses (1) | 136 | - |
| - | - |
Attributable to discontinued operations | (1,163) | - |
| - | - |
Effect of FIT reorganization (2) | - | 506 |
| - | - |
Non-GAAP net income | 23,851 | 20,919 |
| 5,431 | 6,427 |
|
|
|
|
|
|
Non–GAAP net incomeper diluted share | 0.62 | 0.57 |
| 0.14 | 0.17 |
|
|
|
|
|
|
Gross margin on GAAP basis | 48.3% | 49.4% |
| 47.7% | 50.4% |
Reported gross profit on GAAP basis | 64,784 | 60,796 |
| 15,841 | 16,717 |
|
|
|
|
|
|
Share-based compensation | 292 | 167 |
| 85 | 62 |
Effect of FIT reorganization (2) | - | 205 |
| - | - |
Non-GAAP gross margin | 48.6% | 49.7% |
| 48.0% | 50.6% |
Non-GAAP gross profit | 65,076 | 61,168 |
| 15,926 | 16,779 |
|
|
|
|
|
|
Reported operating income (loss)
|
|
|
|
|
|
|
|
|
|
| |
21,972 | 20,033 |
| 4,588 | 6,202 | |
Share-based compensation | 2,892 | 1,682 |
| 824 | 654 |
Chroma transaction expenses (1) | 136 | - |
| - | - |
Effect of FIT reorganization (2) | - | 506 |
| - | - |
Non-GAAP operating income | 25,000 | 22,221 |
| 5,412 | 6,854 |