MICRON TECHNOLOGY, INC.
NOTES
(Unaudited)
Property, Plant, and Equipment
We periodically assess the estimated useful lives of our property, plant, and equipment. Based on our assessment of planned technology node transitions, capital spending, and re-use rates, we revised the estimated useful lives of equipment in our NAND wafer fabrication facilities and our research and development facilities from five years to seven years as of the beginning in the first quarter of fiscal 2020. As a result, we estimate the reduction in non-cash depreciation expense benefited operating income and net income by approximately $74 million and diluted earnings per share by approximately $0.07 for the first quarter of fiscal 2020.
Acquisition of Intel's Interests in IMFT
On October 31, 2019, we purchased Intel’s noncontrolling interests in IMFT and IMFT member debt for $1.25 billion. We recognized a non-operating gain of $72 million for the difference between the $505 million of cash consideration allocated to the extinguishment of IMFT member debt and its $577 million carrying value, and a $160 million adjustment to equity for the difference between the $744 million of cash consideration allocated to the purchase of Intel’s noncontrolling interest and its $904 million carrying value.
Adoption of Lease Accounting Standard
In the first quarter of fiscal 2020, we adopted ASU 2016-02 – Leases (as amended, “ASC 842”), which amends a number of aspects of lease accounting, including requiring lessees to recognize operating leases with a term greater than one year on their balance sheet as a right-of-use asset and corresponding lease liability, measured at the present value of lease payments. In adoption, we applied the modified retrospective method and elected to not recast prior periods. As a result, we recognized $567 million for operating lease liabilities and right-of-use assets and reclassified an additional $66 million of other balances to right-of-use assets to conform to the new presentation requirements of ASC 842.
Debt Activity
On November 18, 2019, we prepaid $519 million of our 2025 Notes and recognized a loss of $18 million in other non-operating income (expense), net. On October 30, 2019, we drew all of the $1.25 billion available under our term loan credit facility. Prior to our acquisition of Intel's interests in IMFT, IMFT repaid Intel $116 million of IMFT member debt in the first quarter of fiscal 2020.
MICRON TECHNOLOGY, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In millions, except per share amounts)
1st Qtr. | 4th Qtr. | 1st Qtr. | |||||||
November 28,
2019 |
August 29,
2019 |
November 29,
2018 | |||||||
GAAP gross margin | $ | 1,366 | $ | 1,395 | $ | 4,615 | |||
Stock-based compensation | 31 | 29 | 26 | ||||||
Start-up and preproduction costs | — | 12 | 8 | ||||||
Employee severance | 1 | 47 | 13 | ||||||
Other | 7 | 8 | 8 | ||||||
Non-GAAP gross margin | $ | 1,405 | $ | 1,491 | $ | 4,670 | |||
GAAP operating expenses | $ | 848 | $ | 745 | $ | 856 | |||
Stock-based compensation | (41 | ) | (38 | ) | (35 | ) | |||
Employee severance | — | (32 | ) | (7 | ) | ||||
Restructure and asset impairments | 4 | 122 | (30 | ) | |||||
Other | — | — | (1 | ) | |||||
Non-GAAP operating expenses | $ | 811 | $ | 797 | $ | 783 | |||
GAAP operating income | $ | 518 | $ | 650 | $ | 3,759 | |||
Stock-based compensation | 72 | 67 | 61 | ||||||
Start-up and preproduction costs | — | 12 | 8 | ||||||
Employee severance | 1 | 79 | 20 | ||||||
Restructure and asset impairments | (4 | ) | (122 | ) | 30 | ||||
Other | 7 | 8 | 9 | ||||||
Non-GAAP operating income | $ | 594 | $ | 694 | $ | 3,887 | |||
GAAP net income attributable to Micron | $ | 491 | $ | 561 | $ | 3,293 | |||
Stock-based compensation | 72 | 67 | 61 | ||||||
Start-up and preproduction costs | — | 12 | 8 | ||||||
Employee severance | 1 | 79 | 20 | ||||||
Restructure and asset impairments | (4 | ) | (122 | ) | 30 | ||||
Amortization of debt discount and other costs | 10 | 10 | 18 | ||||||
(Gain) loss on debt repurchases and conversions | (42 | ) | 10 | (14 | ) | ||||
Other | 7 | 13 | 15 | ||||||
Impact of U.S. income tax reform | — | — | 47 | ||||||
Estimated tax effects of above, non-cash changes in net deferred income taxes, and assessments of tax exposures | 13 | 7 | 30 | ||||||
Non-GAAP net income attributable to Micron | $ | 548 | $ | 637 | $ | 3,508 | |||
GAAP weighted-average common shares outstanding - Diluted | 1,129 | 1,128 | 1,174 | ||||||
Adjustment for capped calls and stock-based compensation | 9 | 6 | 5 | ||||||
Non-GAAP weighted-average common shares outstanding - Diluted | 1,138 | 1,134 | 1,179 | ||||||
GAAP diluted earnings per share | $ | 0.43 | $ | 0.49 | $ | 2.81 | |||
Effects of the above adjustments | 0.05 | 0.07 | 0.16 | ||||||
Non-GAAP diluted earnings per share | $ | 0.48 | $ | 0.56 | $ | 2.97 |