TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES | ||||||||||||
RECONCILIATION FROM GAAP OPERATING PROFIT TO EBITDA (UNAUDITED) | ||||||||||||
(dollars in thousands) | ||||||||||||
Three months ended | ||||||||||||
September 30, | June 30, | September 30, | ||||||||||
2019 | 2019 | 2018 | ||||||||||
GAAP OPERATING PROFIT | $ | 22,719 | $ | 17,757 | $ | 38,559 | ||||||
Depreciation of fixed assets | 48,355 | 47,966 | 46,172 | |||||||||
Stock based compensation | 3,775 | 3,884 | 2,710 | |||||||||
Amortization of acquired intangible assets | 492 | 494 | 1,627 | |||||||||
EBITDA | $ | 75,341 | $ | 70,101 | $ | 89,068 | ||||||