Consolidated Balance Sheets | ||||||
(Unaudited) | ||||||
(Expressed in thousands of U.S. dollars) |
September 29,
2019 |
December 30,
2018 | ||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 601 | $ | 1,601 | ||
Accounts receivable - net | 61,208 | 72,986 | ||||
Unbilled contract assets | 26,790 | 20,405 | ||||
Inventories - net | 49,535 | 53,203 | ||||
Prepaid expenses and other assets | 6,658 | 5,548 | ||||
Derivative assets | - | 15 | ||||
Income taxes receivable | 358 | 160 | ||||
145,150 | 153,918 | |||||
Property, plant and equipment - net | 26,348 | 28,160 | ||||
Operating lease right of use assets - net | 3,887 | - | ||||
Goodwill | 18,165 | 18,165 | ||||
Intangible assets - net | 14,403 | 19,935 | ||||
Deferred financing costs - net | 899 | 668 | ||||
Deferred income taxes - net | 366 | 380 | ||||
Total assets | $ | 209,218 | $ | 221,226 | ||
Liabilities and Shareholders' Equity | ||||||
Current liabilities: | ||||||
Revolving credit facility | 34,840 | $ | 25,020 | |||
Accounts payable | 67,082 | 76,893 | ||||
Accrued liabilities | 13,387 | 13,040 | ||||
Warrant liability | 1,090 | 2,009 | ||||
Restructuring liability | 2,736 | - | ||||
Contingent consideration | - | 3,050 | ||||
Income taxes payable | 94 | 12 | ||||
Current portion of long-term debt | 1,250 | 1,368 | ||||
Current portion of operating lease obligations | 1,483 | - | ||||
Current portion of finance lease obligations | 1,316 | 1,547 | ||||
123,278 | 122,939 | |||||
Long-term debt | 34,154 | 56,039 | ||||
Operating lease obligations | 2,818 | - | ||||
Finance lease obligations | 9,105 | 9,947 | ||||
Total liabilities | 169,355 | 188,925 | ||||
Shareholders’ equity: | ||||||
Capital stock | 507 | 458 | ||||
Additional paid-in capital | 293,152 | 278,648 | ||||
Deficit | (253,796 | ) | (246,805 | ) | ||
39,863 | 32,301 | |||||
Total liabilities and shareholders' equity | $ | 209,218 | $ | 221,226 | ||