QUICKLOGIC CORPORATION | ||||||||||||||||||||
SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(in thousands, except per share amounts and percentages) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
| ||||||||||||||||||||
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||
|
| September 29,
|
|
| September 30,
|
|
| June 30, 2019 |
|
| September 29,
|
|
| September 30,
|
| |||||
US GAAP loss from operations |
| $ | (4,193) |
|
| $ | (3,227) |
|
| $ | (4,533) |
|
| $ | (12,435) |
|
| $ | (10,544) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 15 |
|
|
| 30 |
|
|
| 18 |
|
|
| 59 |
|
|
| 99 |
|
Research and development |
|
| 521 |
|
|
| 220 |
|
|
| 532 |
|
|
| 1,708 |
|
|
| 610 |
|
Selling, general and administrative |
|
| 212 |
|
|
| 266 |
|
|
| 241 |
|
|
| 723 |
|
|
| 718 |
|
Adjustment for the write-off of equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 2 |
|
|
| 5 |
|
Non-GAAP loss from operations |
| $ | (3,445) |
|
| $ | (2,711) |
|
| $ | (3,740) |
|
| $ | (9,943) |
|
| $ | (9,112) |
|
US GAAP net loss |
| $ | (4,271) |
|
| $ | (3,260) |
|
| $ | (4,634) |
|
| $ | (12,381) |
|
| $ | (10,714) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 15 |
|
|
| 30 |
|
|
| 18 |
|
|
| 59 |
|
|
| 99 |
|
Research and development |
|
| 521 |
|
|
| 220 |
|
|
| 532 |
|
|
| 1,708 |
|
|
| 610 |
|
Selling, general and administrative |
|
| 212 |
|
|
| 266 |
|
|
| 241 |
|
|
| 723 |
|
|
| 718 |
|
Adjustment for the write-off of equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 2 |
|
|
| 5 |
|
Non-GAAP net loss |
| $ | (3,523) |
|
| $ | (2,744) |
|
| $ | (3,841) |
|
| $ | (9,889) |
|
| $ | (9,282) |
|
US GAAP net loss per share |
| $ | (0.04) |
|
| $ | (0.03) |
|
| $ | (0.05) |
|
| $ | (0.12) |
|
| $ | (0.12) |
|
Adjustment for stock-based compensation |
|
| 0.01 |
|
| * |
|
|
| 0.01 |
|
|
| 0.02 |
|
|
| 0.01 |
| |
Non-GAAP net loss per share |
| $ | (0.03) |
|
| $ | (0.03) |
|
| $ | (0.04) |
|
| $ | (0.10) |
|
| $ | (0.11) |
|
US GAAP gross margin percentage |
|
| 48.2 | % |
|
| 49.7 | % |
|
| 49.0 | % |
|
| 54.3 | % |
|
| 49.6 | % |
Adjustment for stock-based compensation |
|
| 0.7 | % |
|
| 0.8 | % |
|
| 0.8 | % |
|
| 0.8 | % |
|
| 1.1 | % |
Non-GAAP gross margin percentage |
|
| 48.9 | % |
|
| 50.5 | % |
|
| 49.8 | % |
|
| 55.1 | % |
|
| 50.7 | % |
|
* Figures were not considered for reconciliation due to the insignificant amount. |