TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES | ||||||
Consolidated Statements of Cash Flows | ||||||
(Millions of dollars) | ||||||
| ||||||
|
| For Three Months Ended | ||||
|
| March 31, | ||||
|
| 2019 |
| 2018 | ||
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
| $ | 1,217 |
| $ | 1,366 |
Adjustments to net income: |
|
|
|
|
|
|
Depreciation |
|
| 166 |
|
| 137 |
Amortization of acquisition-related intangibles |
|
| 79 |
|
| 80 |
Amortization of capitalized software |
|
| 13 |
|
| 12 |
Stock compensation |
|
| 61 |
|
| 70 |
Gains on sales of assets |
|
| (2) |
|
| — |
Deferred taxes |
|
| 4 |
|
| (31) |
Increase (decrease) from changes in: |
|
|
|
|
|
|
Accounts receivable |
|
| (233) |
|
| (176) |
Inventories |
|
| 86 |
|
| (97) |
Prepaid expenses and other current assets |
|
| 223 |
|
| 356 |
Accounts payable and accrued expenses |
|
| (67) |
|
| (51) |
Accrued compensation |
|
| (373) |
|
| (372) |
Income taxes payable |
|
| (94) |
|
| (131) |
Changes in funded status of retirement plans |
|
| 7 |
|
| (15) |
Other |
|
| 20 |
|
| (36) |
Cash flows from operating activities |
|
| 1,107 |
|
| 1,112 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Capital expenditures |
|
| (251) |
|
| (189) |
Proceeds from asset sales |
|
| 2 |
|
| — |
Purchases of short-term investments |
|
| (149) |
|
| (996) |
Proceeds from short-term investments |
|
| 1,584 |
|
| 1,455 |
Other |
|
| (13) |
|
| (4) |
Cash flows from investing activities |
|
| 1,173 |
|
| 266 |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
| 743 |
|
| — |
Dividends paid |
|
| (724) |
|
| (611) |
Stock repurchases |
|
| (1,152) |
|
| (873) |
Proceeds from common stock transactions |
|
| 151 |
|
| 178 |
Other |
|
| (16) |
|
| (11) |
Cash flows from financing activities |
|
| (998) |
|
| (1,317) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 1,282 |
|
| 61 |
Cash and cash equivalents at beginning of period |
|
| 2,438 |
|
| 1,656 |
Cash and cash equivalents at end of period |
| $ | 3,720 |
| $ | 1,717 |