Silicon Motion Announces Results for the Period Ended December 31, 2018

Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)

 

 

  For the Year Ended
   Dec. 31, 2017  Dec. 31, 2018
  ($)  ( $)
Gross profit (GAAP)  251,194   260,807 
Gross margin (GAAP)  48.0%  49.2%
Stock-based compensation expense(A)  293   390 
Gross profit (non-GAAP)  251,487   261,197 
Gross margin (non-GAAP)  48.0%  49.3%
         
Operating expenses (GAAP)  155,845   152,529 
Stock-based compensation expense (A)  (15,200)  (20,388)
Amortization of intangible assets  (2,534)  (2,964)
Impairment loss of goodwill  (10,337)  (625)
Litigation expense  -   (37)
Operating expenses (non-GAAP)  127,774   128,515 
         
Operating profit (GAAP)  95,349   108,278 
Operating margin (GAAP)  18.2%  20.4%
Total adjustments to operating profit  28,364   24,404 
Operating profit (non-GAAP)  123,713   132,682 
Operating margin (non-GAAP)  23.6%  25.0%
         
Non-operating income (expense) (GAAP)  3,652   3,786  
Foreign exchange loss (gain), net     157       615  
Loss (gain) on equity-method investment     120       1,242  
Investment loss-equity method     -       473  
Non-operating income (expense) (non-GAAP)     3,929       6,116  
                 
Net income (GAAP)     74,955       100,273  
Total pre-tax impact of non-GAAP adjustments     28,641       26,734  
Income tax impact of non-GAAP adjustments     (2,306 )     (3,480 )
Net income (non-GAAP)     101,290       123,527  
                 
Earnings per diluted ADS (GAAP)   $2.09     $2.78  
Earnings per diluted ADS (non-GAAP)   $2.81     $3.41  
                 
Shares used in computing earnings per diluted ADS (GAAP)     35,902       36,128  
Non-GAAP Adjustments     107       133  
Shares used in computing earnings per diluted ADS (non-GAAP)     36,009       36,261  
                 
(A)   Excludes stock-based compensation as follows:                
Cost of Sales     293       390  
Research & development     9,255       13,277  
Sales & marketing     3,166       3,407  
General & administrative     2,779       3,704  
                 
                 
                 

Silicon Motion Technology Corporation

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »
Featured Video
Jobs
Design Verification Engineer for Blockwork IT at Milpitas, California
GPU Design Verification Engineer for AMD at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise