QUICKLOGIC CORPORATION | ||||||||||||||||||||
SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(in thousands, except per share amounts and percentages) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
| ||||||||||||||||||||
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||||||
|
| September 30,
|
|
| October 1,
|
|
| July 1, 2018 |
|
| September 30,
|
|
| October 1,
|
| |||||
US GAAP loss from operations |
| $ | (3,227) |
|
| $ | (3,455) |
|
| $ | (3,446) |
|
| $ | (10,544) |
|
| $ | (10,476) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 30 |
|
|
| 32 |
|
|
| 35 |
|
|
| 99 |
|
|
| 85 |
|
Research and development |
|
| 220 |
|
|
| 151 |
|
|
| 207 |
|
|
| 610 |
|
|
| 424 |
|
Selling, general and administrative |
|
| 266 |
|
|
| 212 |
|
|
| 237 |
|
|
| 718 |
|
|
| 551 |
|
Adjustment for the write-off of equipment |
|
|
|
|
|
| 10 |
|
|
|
|
|
|
| 5 |
|
|
| 10 |
|
|
|
| — |
|
|
|
|
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
| — |
|
Non-GAAP loss from operations |
| $ | (2,711) |
|
| $ | (3,050) |
|
| $ | (2,967) |
|
| $ | (9,112) |
|
| $ | (9,406) |
|
US GAAP net loss |
| $ | (3,260) |
|
| $ | (3,550) |
|
| $ | (3,484) |
|
| $ | (10,714) |
|
| $ | (10,722) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 30 |
|
|
| 32 |
|
|
| 35 |
|
|
| 99 |
|
|
| 85 |
|
Research and development |
|
| 220 |
|
|
| 151 |
|
|
| 207 |
|
|
| 610 |
|
|
| 424 |
|
Selling, general and administrative |
|
| 266 |
|
|
| 212 |
|
|
| 237 |
|
|
| 718 |
|
|
| 551 |
|
Adjustment for the write-off of equipment |
|
|
|
|
|
| 10 |
|
|
|
|
|
|
| 5 |
|
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss |
| $ | (2,744) |
|
| $ | (3,145) |
|
| $ | (3,005) |
|
| $ | (9,282) |
|
| $ | (9,652) |
|
US GAAP net loss per share |
| $ | (0.03) |
|
| $ | (0.04) |
|
| $ | (0.04) |
|
| $ | (0.12) |
|
| $ | (0.14) |
|
Adjustment for stock-based compensation |
| * |
|
| * |
|
| * |
|
|
| 0.01 |
|
|
| 0.01 |
| |||
Non-GAAP net loss per share |
| $ | (0.03) |
|
| $ | (0.04) |
|
| $ | (0.04) |
|
| $ | (0.11) |
|
| $ | (0.13) |
|
US GAAP gross margin percentage |
|
| 49.7 | % |
|
| 42.6 | % |
|
| 49.0 | % |
|
| 49.6 | % |
|
| 43.8 | % |
Adjustment for stock-based compensation |
|
| 0.8 | % |
|
| 1.1 | % |
|
| 1.1 | % |
|
| 1.1 | % |
|
| 1.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Non-GAAP gross margin percentage |
|
| 50.5 | % |
|
| 43.7 | % |
|
| 50.1 | % |
|
| 50.7 | % |
|
| 44.8 | % |
|
* Figures were not considered for reconciliation due to the insignificant amount. |