NXP Semiconductors Reports Second Quarter 2018 Results


       
NXP Semiconductors      
Table 5: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)    
             
       
($ in millions except share data)  Three Months Ended
   July 1, 2018  April 1, 2018  July 2, 2017
       
Revenue  $     2,290    $     2,269    $     2,202  
GAAP Gross profit  $     1,180    $     1,172    $     1,083  
PPA effects    (20)    (19)    (76)
Restructuring    -     -     (1)
Stock Based Compensation    (8)    (9)    (7)
Merger-related costs    (2)    -     - 
Non-GAAP Gross profit  $     1,210    $     1,200    $     1,167  
       
GAAP Gross margin   51.5 %   51.7 %   49.2 %
Non-GAAP Gross margin   52.8 %   52.9 %   53.0 %
GAAP Research and development $  (438) $  (426 )   $   (381 )
Stock based compensation       (32 )       (31 )       (28 )
Merger-related costs       (2 )       (1 )       -  
Non-GAAP Research and development   $   (404 )   $   (394 )   $   (353 )
GAAP Selling, general and administrative   $   (242 )   $   (248 )   $   (263 )
PPA effects       (1 )       (3 )       (6 )
Restructuring       -         (1 )       (1 )
Stock based compensation       (29 )       (29 )       (32 )
Merger-related costs       (21 )       (25 )       (35 )
Other incidentals       (4 )       -         (1 )
Non-GAAP Selling, general and administrative   $   (187 )   $   (190 )   $   (188 )
GAAP amortization of acquisition-related intangible assets   $   (363 )   $   (360 )   $   (373 )
PPA effects       (363 )       (360 )       (373 )
Non-GAAP amortization of acquisition-related intangible assets $   -      $   -      $   -   
GAAP Other income (expense)   $   -     $   -     $   (16 )
Restructuring       1         -         -  
Other incidentals       -         (1 )       (15 )
Non-GAAP Other income (expense)   $   (1 )   $   1     $   (1 )
             
GAAP Operating income (loss)   $     137     $     138     $     50  
PPA effects       (384 )       (382 )       (455 )
Restructuring       1         (1 )       (2 )
Stock based compensation       (69 )       (69 )       (67 )
Merger-related costs       (25 )       (26 )       (35 )
Other incidentals       (4 )       (1 )       (16 )
Non-GAAP Operating income (loss)   $     618     $     617     $     625  
             
GAAP Operating margin     6.0 %     6.1 %     2.3 %
Non-GAAP Operating margin     27.0 %     27.2 %     28.4 %
GAAP Financial income (expense)   $   (71 )   $   (68 )   $   (75 )
Non-cash interest expense on convertible notes       (11 )       (11 )       (10 )
Foreign exchange gain (loss)       -         (3 )       (3 )
Extinguishment on debt       (26 )       -         -  
Other financial expense       (3 )       (3 )       (3 )
Non-GAAP Financial income (expense)   $     (31 )   $     (51 )   $     (59 )
             
             

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »
Featured Video
Jobs
CAD Engineer for Nvidia at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise