Himax Technologies, Inc. | ||||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||
( Amounts in T housands of U . S . D ollars) | ||||||||||||
Three Months
Ended March 31, |
Three
Months Ended December 3 1 , | |||||||||||
20 1 8 | 20 1 7 | 20 1 7 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Profit (loss) for the period | $ | (3,316 | ) | $ | 663 | $ | 22,863 | |||||
Adjustments for: | ||||||||||||
Depreciation and amortization | 5,098 | 3,439 | 5,098 | |||||||||
Bad debt expense | - | - | 155 | |||||||||
Share-based compensation expenses | 91 | 229 | 93 | |||||||||
Gain on disposals of property, plant and equipment | - | (28 | ) | (1 | ) | |||||||
Changes in fair value of financial assets at fair value through profit or loss | (1 | ) | (70 | ) | (23,064 | ) | ||||||
Interest income | (549 | ) | (543 | ) | (554 | ) | ||||||
Finance costs | 252 | 214 | 250 | |||||||||
Income tax expense (benefit) | (728 | ) | 122 | 3,989 | ||||||||
Share of losses of associates | 844 | 134 | 483 | |||||||||
Inventories write downs | 2,954 | 3,047 | 3,418 | |||||||||
Foreign currency exchange gains of financial assets | (222 | ) | - | - | ||||||||
4,423 | 7,207 | 12,730 | ||||||||||
Changes in: | ||||||||||||
Accounts receivable | 22,171 | 23,473 | (5,901 | ) | ||||||||
Inventories | (15,716 | ) | (1,559 | ) | (8,506 | ) | ||||||
Other receivable from related parties | (15 | ) | - | - | ||||||||
Other current assets | (1,672 | ) | (878 | ) | (346 | ) | ||||||
Accounts payable | (4,963 | ) | (26,328 | ) | 14,380 | |||||||
Accounts payable to related party | - | 522 | - | |||||||||
Other payable to related party | (300 | ) | - | 850 | ||||||||
Net defined benefit liabilities | 26 | 41 | (52 | ) | ||||||||
Other current liabilities | (1,629 | ) | 2,627 | (4,709 | ) | |||||||
Other non-current liabilities | (7 | ) | 495 | (590 | ) | |||||||
Cash generated from operating activities | 2,318 | 5,600 | 7,856 | |||||||||
Interest received | 166 | 50 | 883 | |||||||||
Interest paid | (170 | ) | (137 | ) | (170 | ) | ||||||
Income tax paid | (37 | ) | (53 | ) | (273 | ) | ||||||
Net cash provided by operating activities | 2,277 | 5,460 | 8,296 | |||||||||
Cash flows from investing activities: | ||||||||||||
Acquisitions of property, plant and equipment | (18,550 | ) | (1,998 | ) | (15,537 | ) | ||||||
Proceeds from disposal of property, plant and equipment | - | 28 | 87 | |||||||||
Acquisitions of intangible assets | (94 | ) | (11 | ) | (175 | ) | ||||||
Acquisitions of financial assets at amortized cost | (1,897 | ) | (454 | ) | (756 | ) | ||||||
Proceeds from disposal of financial assets at amortized cost | 754 | 446 | - | |||||||||
Acquisitions of financial assets at fair value through profit or loss | (4,330 | ) | (4,647 | ) | (4,934 | ) | ||||||
Proceeds from disposal of financial assets at fair value through profit or loss | 26,506 | 6,074 | 15,088 | |||||||||
Acquisition of business | (700 | ) | - | - | ||||||||
Acquisitions of equity method investments | - | - | (6,945 | ) | ||||||||
Increase in refundable deposits | (1 | ) | (310 | ) | (82 | ) | ||||||
Releases (pledges) of restricted deposit | (11 | ) | (222 | ) | 195 | |||||||