Monolithic Power Systems Announces Results for the First Quarter Ended March 31, 2018
| |
Monolithic Power Systems, Inc. | |
Condensed Consolidated Statements of Operations | | (Unaudited, in thousands, except per share amounts) | | | | |
Three Months Ended March 31, | | | |
2018 | | | |
2017 | | | Revenue | $ | 129,150 | | | $ | 100,362 | | | Cost of revenue | | 57,655 | | | | 45,520 | | | Gross profit | | 71,495 | | | | 54,842 | | | Operating expenses: | | | | | Research and development | | 21,609 | | | | 18,894 | | | Selling, general and administrative | | 27,318 | | | | 22,092 | | | Litigation expense | | 531 | | | | 286 | | | Total operating expenses | | 49,458 | | | | 41,272 | | | Income from operations | | 22,037 | | | | 13,570 | | | Interest and other income, net | | 440 | | | | 1,381 | | | Income before income taxes | | 22,477 | | | | 14,951 | | | Income tax provision | | 621 | | | | 474 | | | Net income | $ | 21,856 | | | $ | 14,477 | | | | | | | | Net income per share: | | | | | Basic | $ | 0.52 | | | $ | 0.35 | | | Diluted | $ | 0.49 | | | $ | 0.33 | | | Weighted-average shares outstanding: | | | | | Basic | | 41,922 | | | | 41,047 | | | Diluted | | 44,282 | | | | 43,268 | | | | | | | | Cash dividends declared per common share | $ | 0.30 | | | $ | 0.20 | | | | | | | | | |
SUPPLEMENTAL FINANCIAL INFORMATION
|
STOCK-BASED COMPENSATION EXPENSE | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | | | |
2017 | | | Cost of revenue | $ | 433 | | | $ | 358 | | | Research and development | | 3,995 | | | | 3,498 | | | Selling, general and administrative | | 10,602 | | | | 7,806 | | | Total stock-based compensation expense | $ | 15,030 | | | $ | 11,662 | | | | | | | | |
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME | (Unaudited, in thousands, except per share amounts) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Net income | $ | 21,856 | | | $ | 14,477 | | | Net income as a percentage of revenue | | 16.9 | % | | | 14.4 | % | | | | | | | Adjustments to reconcile net income to non-GAAP net income: | | | | | Stock-based compensation expense | | 15,030 | | | | 11,662 | | | Amortization of acquisition-related intangible assets | | 250 | | | | 513 | | | Deferred compensation plan expense | | 49 | | | | 71 | | | Tax effect | | (2,214 | ) | | | (1,566 | ) | | Non-GAAP net income | $ | 34,971 | | | $ | 25,157 | | | Non-GAAP net income as a percentage of revenue | | 27.1 | % | | | 25.1 | % | | | | | | | Non-GAAP net income per share: | | | | | Basic | $ | 0.83 | | | $ | 0.61 | | | Diluted | $ | 0.79 | | | $ | 0.58 | | | | | | | | Shares used in the calculation of non-GAAP net income per share: | | | | | Basic | | 41,922 | | | | 41,047 | | | Diluted | | 44,282 | | | | 43,268 | | | | | | | |
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Gross profit | $ | 71,495 | | | $ | 54,842 | | | Gross margin | | 55.4 | % | | | 54.6 | % | | | | | | | Adjustments to reconcile gross profit to non-GAAP gross profit: | | | | | Stock-based compensation expense | | 433 | | | | 358 | | | Amortization of acquisition-related intangible assets | | 250 | | | | 513 | | | Non-GAAP gross profit | $ | 72,178 | | | $ | 55,713 | | | Non-GAAP gross margin | | 55.9 | % | | | 55.5 | % | | | | | | |
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Total operating expenses | $ | 49,458 | | | $ | 41,272 | | | | | | | | Adjustments to reconcile total operating expenses to non-GAAP total operating expenses: | | | | Stock-based compensation expense | | (14,597 | ) | | | (11,304 | ) | | Deferred compensation plan income (expense) | | 137 | | | | (804 | ) | | Non-GAAP operating expenses | $ | 34,998 | | | $ | 29,164 | | | | | | | | | | | | |
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Total operating income | $ | 22,037 | | | $ | 13,570 | | | Operating income as a percentage of revenue | | 17.1 | % | | | 13.5 | % | | | | | | | Adjustments to reconcile total operating income to non-GAAP total operating income: | | | | Stock-based compensation expense | | 15,030 | | | | 11,662 | | | Amortization of acquisition-related intangible assets | | 250 | | | | 513 | | | Deferred compensation plan (income) expense | | (137 | ) | | | 804 | | | Non-GAAP operating income | $ | 37,180 | | | $ | 26,549 | | | Non-GAAP operating income as a percentage of revenue | | 28.8 | % | | | 26.5 | % | | | | | | | | | | | |
RECONCILIATION OF INTEREST AND OTHER INCOME, NET, TO NON-GAAP INTEREST AND OTHER INCOME, NET | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Total interest and other income, net | $ | 440 | | | $ | 1,381 | | | | | | | | Adjustments to reconcile interest and other income to non-GAAP interest and other income: | | | | Deferred compensation plan (income) expense | | 186 | | | | (733 | ) | | Non-GAAP interest and other income, net | $ | 626 | | | $ | 648 | | | | | | | | | | | | |
RECONCILIATION OF INCOME BEFORE INCOME TAXES TO NON-GAAP INCOME BEFORE INCOME TAXES | (Unaudited, in thousands) | |
Three Months Ended March 31, | | | |
2018 | |
| |
2017 | | | Total income before income taxes | $ | 22,477 | | | $ | 14,951 | | | | | | | | Adjustments to reconcile income before income taxes to non-GAAP income before income taxes: | | | | Stock-based compensation expense | | 15,030 | | | | 11,662 | | | Amortization of acquisition-related intangible assets | | 250 | | | | 513 | | | Deferred compensation plan expense | | 49 | | | | 71 | | | Non-GAAP income before income taxes | $ | 37,806 | | | $ | 27,197 | | | | | | | |
|