(b) Effective January 1, 2018, the Subsystems business unit was transferred from Others to Analog, MEMS and Sensors (AMS). Prior periods have been restated accordingly.
(c) Net revenues of "Others" includes revenues from sales of assembly services and other revenue. Operating income (loss) of Others includes items such as unused capacity charges, impairment, restructuring charges and other related closure costs, phase out and start-up costs, and other unallocated expenses such as: strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as operating earnings of other products. Others includes:
(US$ Million) | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 |
Unused Capacity Charges | 1 | 1 | 1 | 1 | 1 |
Impairment & Restructuring Charges | 21 | 20 | 14 | 6 | 5 |
Q1 2018 | Q4 2017 | Q1 2017 | |
€/$ Effective Rate | 1.18 | 1.15 | 1.08 |
Net Revenues By Market Channel(%) | Q1 2018 | Q4 2017 | Q1 2017 |
Total OEM | 63% | 68% | 66% |
Distribution | 37% | 32% | 34% |
(Appendix - continued)
STMicroelectronics
Supplemental Non-U.S. GAAP Financial Information
U. S. GAAP - Non-U.S. GAAP Reconciliation
In US$ Million, Except Per Share Data ($)
The supplemental non-U.S. GAAP information presented in this press release is unaudited and subject to inherent limitations. Such non-U.S. GAAP information is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for U.S. GAAP measurements. Also, our supplemental non-U.S. GAAP financial information may not be comparable to similarly titled non-U.S. GAAP measures used by other companies. Further, specific limitations for individual non-U.S. GAAP measures, and the reasons for presenting non-U.S. GAAP financial information, are set forth in the paragraphs below. To compensate for these limitations, the supplemental non-U.S. GAAP financial information should not be read in isolation, but only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP.
Operating income (loss) before impairment and restructuring charges and one-time items is used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items, such as impairment, restructuring charges and other related closure costs. Adjusted net earnings and adjusted diluted earnings per share (EPS) are used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items like impairment, restructuring charges and other related closure costs attributable to ST and other one-time items, net of the relevant tax impact.
The Company believes that these non-GAAP financial measures provide useful information for investors and management because they measure the Company's capacity to generate profits from its business operations, excluding the effect of acquisitions and expenses related to the rationalizing of its activities and sites that it does not consider to be part of its on-going operating results, thereby offering, when read in conjunction with the Company's GAAP financials, (i) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results, (ii) the ability to better identify trends in the Company's business and perform related trend analysis, and (iii) an easier way to compare the Company's results of operations against investor and analyst financial models and valuations, which usually exclude these items.
Q1 2018 | Gross Profit | Operating Income | Net Earnings | Corresponding
EPS |
U.S. GAAP | 888 | 269 | 239 | 0.26 |
Impairment & Restructuring | 21 | 21 | ||
Estimated Income Tax Effect | (3) | |||
Non-U.S GAAP | 888 | 290 | 257 | 0.28 |
Q4 2017 | Gross Profit | Operating Income | Net Earnings | Corresponding
EPS |
U.S. GAAP | 1,003 | 411 | 308 | 0.34 |
Impairment & Restructuring | 20 | 20 | ||
Estimated Income Tax Effect | (1) | |||
Non-U.S GAAP | 1,003 | 431 | 327 | 0.36 |