|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |||||
|
(Unaudited) |
| |||||
|
|
Three Months Ended |
| ||||
|
|
December 30, |
|
September 23, |
|
December 24, |
|
|
|
2017 |
|
2017 |
|
2016 |
|
|
|
(in thousands) |
| ||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ (75,015) |
|
$ 154,533 |
|
$ 130,477 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Stock-based compensation |
21,040 |
|
17,287 |
|
18,073 |
|
|
Depreciation and amortization |
35,813 |
|
36,754 |
|
42,140 |
|
|
Deferred taxes |
(3,188) |
|
12,115 |
|
(7,520) |
|
|
Loss (gain) from sale of property, plant and equipment |
(649) |
|
61 |
|
3,898 |
|
|
Impairment of long-lived assets |
— |
|
42 |
|
383 |
|
|
Impairment of of investment in privately-held companies |
850 |
|
— |
|
— |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
(2,480) |
|
23,239 |
|
29,176 |
|
|
Inventories |
(14,125) |
|
1,835 |
|
(12,512) |
|
|
Other current assets |
31,459 |
|
1,488 |
|
(7,583) |
|
|
Accounts payable |
13,643 |
|
(9,979) |
|
(11,999) |
|
|
Income taxes payable |
234,264 |
|
16,333 |
|
17,138 |
|
|
Deferred revenue on shipments to distributors |
(16,994) |
|
2,020 |
|
383 |
|
|
Accrued salary and related expenses |
10,523 |
|
(42,105) |
|
(1,651) |
|
|
All other accrued liabilities |
(5,266) |
|
6,082 |
|
(7,773) |
|
|
Net cash provided by (used in) operating activities |
229,875 |
|
219,705 |
|
192,630 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
(22,413) |
|
(14,321) |
|
(15,775) |
|
|
Proceeds from sales of property, plant and equipment |
1,444 |
|
1,473 |
|
2,224 |
|
|
Proceeds from sale of available-for-sale securities |
21,895 |
|
18,101 |
|
26,454 |
|
|
Proceeds from maturity of available-for-sale securities |
118,211 |
|
— |
|
— |
|
|
Purchases of available-for-sale securities |
(137,166) |
|
(716,304) |
|
(225,622) |
|
|
Purchases of privately-held companies' securities |
(1,500) |
|
(606) |
|
(326) |
|
|
Net cash provided by (used in) investing activities |
(19,529) |
|
(711,657) |
|
(213,045) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Repayment of notes payable |
— |
|
— |
|
(250,000) |
|
|
Net issuance of restricted stock units |
(6,104) |
|
(5,416) |
|
(4,239) |
|
|
Proceeds from stock options exercised |
13,507 |
|
5,160 |
|
7,155 |
|
|
Issuance of common stock under employee stock purchase program |
14,975 |
|
— |
|
17,658 |
|
|
Repurchase of common stock |
(76,953) |
|
(75,291) |
|
(61,235) |
|
|
Dividends paid |
(101,421) |
|
(101,462) |
|
(93,562) |
|
|
Net cash provided by (used in) financing activities |
(155,996) |
|
(177,009) |
|
(384,223) |
|
|
Net increase (decrease) in cash and cash equivalents |
54,350 |
|
(668,961) |
|
(404,638) |
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
Beginning of period |
1,577,160 |
|
2,246,121 |
|
2,092,073 |
|
|
End of period |
$ 1,631,510 |
|
$ 1,577,160 |
|
$ 1,687,435 |
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents, and short-term investments |
$ 2,823,275 |
|
$ 2,773,987 |
|
$ 2,086,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|