Power Integrations Reports Third-Quarter Financial Results
|
POWER INTEGRATIONS, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2017
|
|
June 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,506
|
|
|
$
|
13,902
|
|
|
$
|
12,809
|
|
|
$
|
44,507
|
|
|
$
|
34,595
|
|
Adjustments to reconcile net income to cash provided by operating
activities
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,854
|
|
|
|
4,357
|
|
|
|
4,149
|
|
|
|
13,323
|
|
|
|
12,670
|
|
Amortization of intangible assets
|
|
|
1,453
|
|
|
|
1,566
|
|
|
|
1,612
|
|
|
|
4,631
|
|
|
|
5,051
|
|
Loss on disposal of property and equipment
|
|
|
286
|
|
|
|
-
|
|
|
|
68
|
|
|
|
324
|
|
|
|
216
|
|
Stock-based compensation expense
|
|
|
6,526
|
|
|
|
6,327
|
|
|
|
5,789
|
|
|
|
17,822
|
|
|
|
15,217
|
|
Amortization of premium on marketable securities
|
|
|
295
|
|
|
|
257
|
|
|
|
55
|
|
|
|
803
|
|
|
|
484
|
|
Deferred income taxes
|
|
|
163
|
|
|
|
457
|
|
|
|
281
|
|
|
|
(485
|
)
|
|
|
506
|
|
Increase in accounts receivable allowances
|
|
|
129
|
|
|
|
80
|
|
|
|
110
|
|
|
|
209
|
|
|
|
303
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,376
|
|
|
|
(3,731
|
)
|
|
|
656
|
|
|
|
(10,873
|
)
|
|
|
(5,596
|
)
|
Inventories
|
|
|
(2,726
|
)
|
|
|
(1,283
|
)
|
|
|
(3,192
|
)
|
|
|
(2,594
|
)
|
|
|
1,993
|
|
Prepaid expenses and other assets
|
|
|
(12,699
|
)
|
|
|
(115
|
)
|
|
|
(1,402
|
)
|
|
|
(21,048
|
)
|
|
|
(2,076
|
)
|
Accounts payable
|
|
|
8,928
|
|
|
|
(1,252
|
)
|
|
|
5,998
|
|
|
|
5,299
|
|
|
|
9,037
|
|
Taxes payable and other accrued liabilities
|
|
|
(529
|
)
|
|
|
3,523
|
|
|
|
(675
|
)
|
|
|
2,679
|
|
|
|
(2,241
|
)
|
Net cash provided by operating activities
|
|
|
24,562
|
|
|
|
24,088
|
|
|
|
26,258
|
|
|
|
54,597
|
|
|
|
70,159
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(6,691
|
)
|
|
|
(16,473
|
)
|
|
|
(3,184
|
)
|
|
|
(29,567
|
)
|
|
|
(8,074
|
)
|
Purchases of marketable securities
|
|
|
(34,499
|
)
|
|
|
(49,636
|
)
|
|
|
(56,187
|
)
|
|
|
(146,073
|
)
|
|
|
(122,398
|
)
|
Proceeds from sales and maturities of marketable securities
|
|
|
42,555
|
|
|
|
31,800
|
|
|
|
22,207
|
|
|
|
120,695
|
|
|
|
75,128
|
|
Net cash provided by (used in) investing activities
|
|
|
1,365
|
|
|
|
(34,309
|
)
|
|
|
(37,164
|
)
|
|
|
(54,945
|
)
|
|
|
(55,344
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
3,022
|
|
|
|
697
|
|
|
|
5,224
|
|
|
|
8,111
|
|
|
|
8,672
|
|
Repurchase of common stock
|
|
|
(6,734
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,734
|
)
|
|
|
(6,435
|
)
|
Payments of dividends to stockholders
|
|
|
(4,164
|
)
|
|
|
(4,162
|
)
|
|
|
(3,771
|
)
|
|
|
(12,463
|
)
|
|
|
(11,254
|
)
|
Proceeds from draw on line of credit
|
|
|
5,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,000
|
|
|
|
-
|
|
Payments on line of credit
|
|
|
(5,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,000
|
)
|
|
|
-
|
|
Net cash provided by (used in) financing activities
|
|
|
(7,876
|
)
|
|
|
(3,465
|
)
|
|
|
1,453
|
|
|
|
(11,086
|
)
|
|
|
(9,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
18,051
|
|
|
|
(13,686
|
)
|
|
|
(9,453
|
)
|
|
|
(11,434
|
)
|
|
|
5,798
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
32,649
|
|
|
|
46,335
|
|
|
|
105,343
|
|
|
|
62,134
|
|
|
|
90,092
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
50,700
|
|
|
$
|
32,649
|
|
|
$
|
95,890
|
|
|
$
|
50,700
|
|
|
$
|
95,890
|
|
|