NXP Semiconductors Reports Third Quarter 2017 Results

 

           
   NXP Semiconductors        
   Table 5: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)      
                   
           
  ($ in millions except share data)  Three Months Ended  
     Oct. 1, 2017  July 2, 2017  Oct. 2, 2016  
           
   Revenue  $     2,387    $     2,202    $     2,469    
           
   GAAP Gross profit  $     1,215    $     1,083    $     1,184    
  PPA effects    (59)    (76)    (64)  
  Restructuring    (1)    (1)    (3)  
  Stock Based Compensation    (7)    (7)    (10)  
  Merger-related costs    (1)    -     -   
  Other incidentals    -     -     14   
   Non-GAAP Gross profit   $     1,283     $     1,167     $     1,247      
                     
    GAAP Gross margin     50.9 %     49.2 %     48.0 %    
                     
    Non-GAAP Gross margin     53.7 %     53.0 %     50.5 %    
                     
    GAAP Research and development   $   (392 )   $   (381 )   $   (379 )    
    Stock based compensation       (30 )       (28 )       (29 )    
    Non-GAAP Research and development   $   (362 )   $   (353 )   $   (350 )    
                     
    GAAP Selling, general and administrative   $   (292 )   $   (263 )   $   (270 )    
    PPA effects       (4 )       (6 )       (6 )    
    Restructuring       (6 )       (1 )       -      
    Stock based compensation       (31 )       (32 )       (38 )    
    Merger-related costs       (41 )       (35 )       (14 )    
    Other incidentals       (23 )       (1 )       (5 )    
    Non-GAAP Selling, general and administrative   $   (187 )   $   (188 )   $   (207 )    
                     
    GAAP amortization of acquisition-related intangible assets   $   (363 )   $   (373 )   $   (361 )    
    PPA effects       (363 )       (373 )       (361 )    
    Non-GAAP amortization of acquisition-related intangible assets $   -      $   -      $   -       
                     
    GAAP Other income (expense)   $   (5 )   $   (16 )   $   -      
      PPA effects       -         -         (1 )    
    Other incidentals       (6 )       (15 )       -      
    Non-GAAP Other income (expense)   $   1     $   (1 )   $   1      
                     
    GAAP Operating income (loss)   $     163     $     50     $     174      
    PPA effects       (426 )       (455 )       (432 )    
    Restructuring       (7 )       (2 )       (3 )    
    Stock based compensation       (68 )       (67 )       (77 )    
    Merger-related costs       (42 )       (35 )       (14 )    
    Other incidentals       (29 )       (16 )       9      
    Non-GAAP Operating income (loss)   $     735     $     625     $     691      
                     
    GAAP Operating margin     6.8 %     2.3 %     7.0 %    
                     
    Non-GAAP Operating margin     30.8 %     28.4 %     28.0 %    
                     
    GAAP Financial income (expense)   $   (76 )   $   (75 )   $   (115 )    
    Non-cash interest expense on convertible notes       (11 )       (10 )       (11 )    
    Foreign exchange gain (loss)       (5 )       (3 )       (2 )    
    Extinguishment on debt       -         -         (6 )    
    Other financial expense       (3 )       (3 )       (9 )    
    Non-GAAP Financial income (expense)   $     (57 )   $     (59 )   $     (87 )    
                     
                     

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »
Featured Video
Jobs
Design Verification Engineer for Blockwork IT at Milpitas, California
CAD Engineer for Nvidia at Santa Clara, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise