NVIDIA CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) (Unaudited) Three Months Ended Six Months Ended -------------------- -------------------- July 30, July 31, July 30, July 31, 2017 2016 2017 2016 --------- --------- --------- --------- Revenue $ 2,230 $ 1,428 $ 4,167 $ 2,733 Cost of revenue 928 602 1,715 1,156 --------- --------- --------- --------- Gross profit 1,302 826 2,452 1,577 Operating expenses Research and development 416 350 827 697 Sales, general and administrative 198 157 383 316 Restructuring and other charges - 2 - 3 --------- --------- --------- --------- Total operating expenses 614 509 1,210 1,016 --------- --------- --------- --------- Income from operations 688 317 1,242 561 Interest income 15 12 31 23 Interest expense (15) (12) (31) (23) Other, net (4) - (21) (3) --------- --------- --------- --------- Total other income (expense) (4) - (21) (3) --------- --------- --------- --------- Income before income tax expense 684 317 1,221 558 Income tax expense 101 56 130 89 --------- --------- --------- --------- Net income $ 583 $ 261 $ 1,091 $ 469 ========= ========= ========= ========= Net income per share: Basic $ 0.98 $ 0.49 $ 1.83 $ 0.88 ========= ========= ========= ========= Diluted $ 0.92 $ 0.41 $ 1.71 $ 0.76 ========= ========= ========= ========= Weighted average shares used in per share computation: Basic 597 534 595 536 Diluted 633 634 637 620 NVIDIA CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) July 30, January 29, 2017 2017 ----------- ----------- ASSETS Current assets: Cash, cash equivalents and marketable securities $ 5,877 $ 6,798 Accounts receivable, net 1,213 826 Inventories 855 794 Prepaid expenses and other current assets 125 118 ----------- ----------- Total current assets 8,070 8,536 Property and equipment, net 578 521 Goodwill 618 618 Intangible assets, net 76 104 Other assets 60 62 ----------- ----------- Total assets $ 9,402 $ 9,841 =========== =========== LIABILITIES, CONVERTIBLE DEBT CONVERSION OBLIGATION AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 431 $ 485 Accrued and other current liabilities 517 507 Convertible short-term debt 84 796 ----------- ----------- Total current liabilities 1,032 1,788 Long-term debt 1,984 1,983 Other long-term liabilities 408 271 Capital lease obligations, long-term 3 6 ----------- ----------- Total liabilities 3,427 4,048 Convertible debt conversion obligation 2 31 Shareholders' equity 5,973 5,762 ----------- ----------- Total liabilities, convertible debt conversion obligation and shareholders' equity $ 9,402 $ 9,841 =========== ===========