Lattice Semiconductor Corporation Consolidated Balance Sheets (in thousands) (unaudited) |
|||||||
July 1,
2017 |
December 31,
2016 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash, cash equivalents and short-term marketable securities | $ | 84,886 | $ | 116,860 | |||
Accounts receivable, net | 86,791 | 99,637 | |||||
Inventories | 78,479 | 79,168 | |||||
Other current assets | 18,421 | 19,035 | |||||
Total current assets | 268,577 | 314,700 | |||||
Property and equipment, net | 49,356 | 49,481 | |||||
Intangible assets, net of amortization | 97,817 | 118,863 | |||||
Goodwill | 269,758 | 269,758 | |||||
Deferred income taxes | 379 | 372 | |||||
Other long-term assets | 11,394 | 13,709 | |||||
$ | 697,281 | $ | 766,883 | ||||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable and other accrued liabilities | $ | 75,916 | $ | 90,798 | |||
Current portion of long-term debt | 15,318 | 33,767 | |||||
Deferred income and allowances on sales to sell-through distributors and deferred license revenue | 25,313 | 32,985 | |||||
Total current liabilities | 116,547 | 157,550 | |||||
Long-term debt | 286,979 | 300,855 | |||||
Other long-term liabilities | 34,990 | 38,048 | |||||
Total liabilities | 438,516 | 496,453 | |||||
Stockholders' equity | 258,765 | 270,430 | |||||
$ | 697,281 | $ | 766,883 |
Lattice Semiconductor Corporation Consolidated Statements of Cash Flows (in thousands) (unaudited) |
|||||||
Six Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (20,297 | ) | $ | (33,521 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 30,497 | 32,352 | |||||
Amortization of debt issuance costs and discount | 1,354 | 659 | |||||
Loss on sale or maturity of marketable securities | 200 | 72 | |||||
Gain on forward contracts | (26 | ) | (4 | ) | |||
Stock-based compensation expense | 6,772 | 7,798 | |||||
(Gain) loss on disposal of fixed assets | (61 | ) | 314 | ||||
Gain on sale of business unit | (300 | ) | (2,646 | ) | |||
Equity in net loss of an unconsolidated affiliate, net of tax | 493 | 678 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | 12,846 | 3,524 | |||||
Inventories | 689 | (10,847 | ) | ||||
Prepaid expenses and other assets | 2,822 | 18 | |||||
Accounts payable and accrued expenses (includes restructuring) | (13,554 | ) | 23,901 | ||||
Accrued payroll obligations | (1,894 | ) | 574 | ||||
Income taxes payable | (355 | ) | (253 | ) | |||
Deferred income and allowances on sales to sell-through distributors | (7,342 | ) | 10,155 | ||||
Deferred licensing and services revenue | (330 | ) | (117 | ) | |||
Net cash provided by operating activities | 11,514 | 32,657 | |||||
Cash flows from investing activities: | |||||||
Proceeds from sales of and maturities of short-term marketable securities | 7,200 | 11,960 | |||||
Purchases of marketable securities | (7,420 | ) | (2,944 | ) | |||
Capital expenditures | (7,035 | ) | (10,102 | ) | |||
Proceeds from sale of business unit, net of cash sold | 300 | 1,972 | |||||
Cash paid for a non-marketable equity method investment | (1,000 | ) | — | ||||
Cash paid for software licenses | (4,149 | ) | (5,672 | ) | |||
Net cash used in investing activities | (12,104 | ) | (4,786 | ) | |||
Cash flows from financing activities: | |||||||
Restricted stock unit withholdings | (1,748 | ) | (1,427 | ) | |||
Proceeds from issuance of common stock | 2,931 | 3,326 | |||||
Repayment of debt | (33,679 | ) | (3,404 | ) | |||
Net cash used in financing activities | (32,496 | ) | (1,505 | ) | |||
Effect of exchange rate change on cash | 950 | (441 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (32,136 | ) | 25,925 | ||||
Beginning cash and cash equivalents | 106,552 | 84,606 | |||||
Ending cash and cash equivalents | $ | 74,416 | $ | 110,531 | |||
Supplemental cash flow information: | |||||||
Change in unrealized loss related to marketable securities, net of tax, included in Accumulated other comprehensive loss | $ | 71 | $ | 27 | |||
Income taxes paid, net of refunds | $ | 976 | $ | 4,864 | |||
Interest paid | $ | 12,094 | $ | 9,264 | |||
Accrued purchases of plant and equipment | $ | 2,216 | $ | 1,585 |