Microsemi Reports Third Quarter 2017 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

Schedule Reconciling Selected Non-GAAP Financial Measures

(unaudited, in millions, except for per share amounts)

























Quarter Ended


Nine Months Ended



Jul 2,
2017


Apr 2,
2017


Jul 3,
2016


Jul 2,
2017


Jul 3,
2016

GAAP and Non-GAAP gross profit


$

292.7



$

284.1



$

266.9



$

853.3



$

655.3


Manufacturing profit in acquired inventory (1)










66.2


Inventory write-offs from restructuring activities (2)










4.0


Non-GAAP gross profit


$

292.7



$

284.1



$

266.9



$

853.3



$

725.5













GAAP operating income (loss)


$

70.0



$

69.1



$

51.2



$

194.9



$

(10.1)


Adjustments to GAAP gross profit










70.2


Restructuring, severance, facilities and other special charges (1)


11.2



5.9



4.9



19.5



58.6


Amortization of intangible assets (2)


49.6



46.5



44.9



141.6



115.6


Stock based compensation (3)


16.7



15.6



18.9



60.6



57.2


Acquisition and divestiture related costs (4)


0.4



0.4



2.8



1.5



31.2


Non-GAAP operating income


$

147.9



$

137.5



$

122.7



$

418.1



$

322.7













GAAP net income (loss)


$

13.6



$

41.2



$

115.2



$

74.3



$

(73.1)


Adjustments to GAAP gross profit and operating income


77.9



68.4



71.5



223.2



332.8


Gain on divestiture (4)






(125.5)



1.2



(125.5)


Credit facility issuance and debt extinguishment costs (5)


34.9



2.4



19.4



39.4



98.4


Fair value change in foreign tax liabilities (6)


1.3



1.1



0.2



1.5



3.3


Income tax effect on non-GAAP adjustments (7)


(11.7)



(6.9)



3.2



(17.5)



(8.0)


Non-GAAP net income


$

116.0



$

106.2



$

84.0



$

322.1



$

227.9













GAAP diluted earnings (loss) per share


$

0.12



$

0.35



$

1.00



$

0.64



$

(0.69)


Effect of non-GAAP adjustments on diluted earnings per share


$

0.87



$

0.56



$

(0.27)



$

2.12



$

2.81


Non-GAAP diluted earnings per share


$

0.99



$

0.91



$

0.73



$

2.76



$

2.12













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


117.2



117.0



114.6



116.8



107.3













Operating cash flow


$

118.7



$

121.5



$

45.3



$

317.8



$

133.6


Payments for capital expenditures


(10.6)



(16.0)



(11.2)



(37.2)



(34.2)


Free cash flow (8)


$

108.1



$

105.5



$

34.1



$

280.6



$

99.4



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Latest Blog Posts
Vijay ChobisaSiemens EDA
by Vijay Chobisa
The Rise of Custom Acceleration
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Nomination Deadline for Phil Kaufman Award and Hall of Fame: June 30
Jobs
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Post Silicon Hardware Engineer for Nvidia at Santa Clara, California
Hardware Engineer for PTEC Solutions at Fremont, California
Senior DPU System Application Engineer for Nvidia at Santa Clara, California
Upcoming Events
Design Automation Conference (DAC) 2024 at Moscone West, San Francisco CA - Jun 23 - 27, 2024
SemiconWest - 2024 at Moscone Center San Francisco CA - Jul 9 - 11, 2024
Flash Memory 2024 Conference & Expo FMS2024 at Santa Clara Convention Center Santa Clara CA - Aug 6 - 8, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise