Silicon Laboratories Inc.
| ||||
| ||||
|
Six Months Ended | |||
|
July 1,
|
|
July 2,
|
|
Operating Activities |
|
|
|
|
Net income |
$ 31,995 |
|
$ 21,367 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
Depreciation of property and equipment |
7,308 |
|
6,675 |
|
Amortization of other intangible assets and other assets |
13,571 |
|
15,534 |
|
Amortization of debt discount and debt issuance costs |
3,907 |
|
-- |
|
Stock-based compensation expense |
21,652 |
|
20,861 |
|
Income tax benefit (shortfall) from stock-based awards |
-- |
|
(1,218) |
|
Deferred income taxes |
(6,242) |
|
817 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(887) |
|
1,611 |
|
Inventories |
(7,737) |
|
(2,888) |
|
Prepaid expenses and other assets |
12,539 |
|
3,282 |
|
Accounts payable |
2,363 |
|
(1,680) |
|
Accrued expenses |
141 |
|
4,372 |
|
Deferred income on shipments to distributors |
3,251 |
|
3,773 |
|
Income taxes |
(127) |
|
(1,338) |
|
Other non-current liabilities |
(1,169) |
|
(10,737) |
|
Net cash provided by operating activities |
80,565 |
|
60,431 |
|
|
|
|
|
|
Investing Activities |
|
|
|
|
Purchases of available-for-sale investments |
(389,234) |
|
(92,222) |
|
Sales and maturities of available-for-sale investments |
92,307 |
|
78,950 |
|
Purchases of property and equipment |
(8,390) |
|
(5,146) |
|
Purchases of other assets |
(1,784) |
|
(2,215) |
|
Acquisition of business, net of cash acquired |
(13,658) |
|
-- |
|
Net cash used in investing activities |
(320,759) |
|
(20,633) |
|
|
|
|
|
|
Financing Activities |
|
|
|
|
Proceeds from issuance of long-term debt, net |
389,468 |
|
-- |
|
Payments on debt |
(72,500) |
|
(5,000) |
|
Repurchases of common stock |
-- |
|
(36,103) |
|
Payment of taxes withheld for vested stock awards |
(14,101) |
|
(9,308) |
|
Proceeds from the issuance of common stock |
6,836 |
|
7,362 |
|
Payment of acquisition-related contingent consideration |
-- |
|
(9,500) |
|
Net cash provided by (used in) financing activities |
309,703 |
|
(52,549) |
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
69,509 |
|
(12,751) |
|
Cash and cash equivalents at beginning of period |
141,106 |
|
114,085 |
|
Cash and cash equivalents at end of period |
$210,615 |
|
$101,334 |
|