CoreLogic Reports Second Quarter 2017 Financial Results

Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.

 

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA

UNAUDITED

 
   

For the Three Months Ended June 30, 2017

(in thousands) PI   RMW   Corporate   Elim   CoreLogic
Net income/(loss) from continuing operations $ 27,786   $ 64,154   $ (50,758 )   $   $ 41,182
Income taxes 18,461 18,461
Depreciation and amortization 31,642 6,095 5,134 42,871
Interest expense 799 56 13,088 13,943
Stock-based compensation 2,862 815 5,095 8,772

Non-operating losses

6,213 770 1,020 8,003
Efficiency investments 181 181
Transaction costs 1,177 1,177
Amortization of acquired intangibles included in equity in losses of affiliates 244                 244
Adjusted EBITDA $ 69,546     $ 71,890     $ (6,602 )   $     $ 134,834
 
 
    For the Three Months Ended June 30, 2016
(in thousands) PI   RMW   Corporate   Elim   CoreLogic
Net income/(loss) from continuing operations $ 33,111   $ 66,322   $ (59,009 )   $   $ 40,424
Income taxes 20,571 20,571
Depreciation and amortization 32,373 6,614 4,304 43,291
Interest expense 1,001 55 17,417 18,473
Stock-based compensation 3,073 1,386 5,316 9,775
Non-operating gains (1,100 ) (1,331 ) (2,431 )
Efficiency investments 383 383
Transaction costs 1,914 3,232 5,146
Amortization of acquired intangibles included in equity in losses of affiliates 723                 723  
Adjusted EBITDA $ 71,095     $ 74,377     $ (9,117 )   $     $ 136,355  
 
 

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EPS

UNAUDITED

    For the Three Months Ended June 30,
(diluted income per share) 2017   2016
Net income from continuing operations $ 0.48 $ 0.45
Stock-based compensation 0.10 0.11
Non-operating losses/(gains) 0.09 (0.03 )
Transaction costs 0.01 0.06
Depreciation and amortization of acquired software and intangibles 0.19 0.18
Amortization of acquired intangibles included in equity in losses of affiliates 0.01
Income tax effect on adjustments (0.15 ) (0.13 )
Adjusted EPS $ 0.72   $ 0.65  
 
 

CORELOGIC, INC.

RECONCILIATION TO FREE CASH FLOW

UNAUDITED

 
(in thousands)    

For the Twelve Months
Ended June 30, 2017

Net cash provided by operating activities - continuing operations $ 377,123
Purchases of property and equipment (37,590 )
Purchases of capitalized data and other intangible assets (34,782 )
Free Cash Flow $ 304,751  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »
Featured Video
Latest Blog Posts
Vijay ChobisaSiemens EDA
by Vijay Chobisa
The Rise of Custom Acceleration
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Nomination Deadline for Phil Kaufman Award and Hall of Fame: June 30
Jobs
Senior DPU System Application Engineer for Nvidia at Santa Clara, California
Senior Post Silicon Hardware Engineer for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Hardware Engineer for PTEC Solutions at Fremont, California
Upcoming Events
Design Automation Conference (DAC) 2024 at Moscone West, San Francisco CA - Jun 23 - 27, 2024
SemiconWest - 2024 at Moscone Center San Francisco CA - Jul 9 - 11, 2024
Flash Memory 2024 Conference & Expo FMS2024 at Santa Clara Convention Center Santa Clara CA - Aug 6 - 8, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise