MaxLinear, Inc. Announces First Quarter 2017 Financial Results

 

MAXLINEAR, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
 
  Three Months Ended
  March 31, 2017  December 31, 2016  March 31, 2016
GAAP cost of net revenue40.4% 42.2% 40.4%
Stock-based compensation(0.1)% (0.1)% %
Performance based equity% % (0.1)%
Amortization of inventory step-up% (3.0)% %
Amortization of purchased intangible assets(3.0)% (3.0)% (1.6)%
Non-GAAP cost of net revenue37.3% 36.1% 38.7%
                  
GAAP R&D expenses26.9% 27.6% 23.1%
Stock-based compensation(3.9)% (3.9)% (3.0)%
Incentive award compensation% (0.2)% (0.2)%
Performance based equity(1.1)% (1.3)% (1.1)%
Amortization of purchased intangible assets(0.1)% (0.1)% (0.1)%
Restricted merger proceeds and contingent consideration% % (0.2)%
Non-GAAP R&D expenses21.8% 22.1% 18.5%
                  
GAAP SG&A expenses21.0% 19.2% 13.3%
Stock-based compensation(2.2)% (2.0)% (1.7)%
Performance based equity(0.7)% (0.8)% (0.6)%
Amortization of purchased intangible assets(2.1)% (3.3)% (0.3)%
Acquisition and integration costs(3.8)% (0.7)% 0.1%
Restricted merger proceeds and contingent consideration% % (0.1)%
IP litigation costs, net(0.1)%   %   (0.5 )%
Non-GAAP SG&A expenses 12.1 %   12.4 %   10.2 %
                                   
GAAP restructuring expenses %   1.5 %   2.1 %
Restructuring Charges %   (1.5 )%   (2.1 )%
Non-GAAP restructuring expenses %   %   %
                                   
GAAP income before income taxes 11.8 %   9.9 %   21.1 %
Total non-GAAP adjustments before income taxes 17.1 %   19.8 %   11.4 %
Non-GAAP income before income taxes 28.9 %   29.7 %   32.5 %
                                   
GAAP income tax expense 2.3 %   0.3 %   1.0 %
Tax impact of non-GAAP adjustments 0.5 %   %   (0.3 )%
Non-GAAP income tax expense 2.8 %   0.3 %   0.7 %
                                   
GAAP net income 9.5 %   9.6 %   20.1 %
Total non-GAAP adjustments before income taxes 17.1 %   19.8 %   11.4 %
Less: total tax adjustments 0.5 %   %   (0.3 )%
Non-GAAP net income 26.1 %   29.4 %   31.8 %

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Jobs
CAD Engineer for Nvidia at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise