Monolithic Power Systems Announces Results for the First Quarter Ended March 31, 2017
Condensed Consolidated Statements of Operations | (Unaudited, in thousands, except per share amounts) | | |
Three Months Ended March 31, | | |
2017 | | | |
2016 | | Revenue | $ | 100,362 | | | $ | 84,512 | | Cost of revenue | | 45,520 | | | | 39,002 | | Gross profit | | 54,842 | | | | 45,510 | | Operating expenses: | | | | Research and development | | 18,894 | | | | 17,321 | | Selling, general and administrative | | 22,092 | | | | 17,768 | | Litigation expense | | 286 | | | | 45 | | Total operating expenses | | 41,272 | | | | 35,134 | | Income from operations | | 13,570 | | | | 10,376 | | Interest and other income, net | | 1,381 | | | | 543 | | Income before income taxes | | 14,951 | | | | 10,919 | | Income tax provision | | 474 | | | | 344 | | Net income | $ | 14,477 | | | $ | 10,575 | | | | | | Net income per share: | | | | Basic | $ | 0.35 | | | $ | 0.26 | | Diluted | $ | 0.33 | | | $ | 0.25 | | Weighted-average shares outstanding: | | | | Basic | | 41,047 | | | | 40,028 | | Diluted | | 43,268 | | | | 41,646 | | | | | | Cash dividends declared per common share | $ | 0.20 | | | $ | 0.20 | | | | | |
SUPPLEMENTAL FINANCIAL INFORMATION |
STOCK-BASED COMPENSATION EXPENSE | (Unaudited, in thousands) | |
Three Months Ended March 31, | | |
2017 | | | |
2016 | | Cost of revenue | $ | 358 | | | $ | 434 | | Research and development | | 3,498 | | | | 3,698 | | Selling, general and administrative | | 7,806 | | | | 4,847 | | Total stock-based compensation expense | $ | 11,662 | | | $ | 8,979 | | | | | |
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME | (Unaudited, in thousands, except per share amounts) | |
Three Months Ended March 31, | | |
2017 | |
| |
2016 | | Net income | $ | 14,477 | | | $ | 10,575 | | Net income as a percentage of revenue | | 14.4 | % | | | 12.5 | % | | | | | Adjustments to reconcile net income to non-GAAP net income: | | | Stock-based compensation expense | | 11,662 | | | | 8,979 | | Amortization of acquisition-related intangible assets | | 513 | | | | 513 | | Deferred compensation plan expense (income) | | 71 | | | | (145 | ) | Tax effect | | (1,566 | ) | | | (1,176 | ) | Non-GAAP net income | $ | 25,157 | | | $ | 18,746 | | Non-GAAP net income as a percentage of revenue | | 25.1 | % | | | 22.2 | % | | | | | Non-GAAP net income per share: | | | | Basic | $ | 0.61 | | | $ | 0.47 | | Diluted | $ | 0.58 | | | $ | 0.45 | | | | | | Shares used in the calculation of non-GAAP net income per share: | | | Basic | | 41,047 | | | | 40,028 | | Diluted | | 43,268 | | | | 41,646 | | | | | |
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN | (Unaudited, in thousands) | |
Three Months Ended March 31, | | |
2017 | |
| |
2016 | | Gross profit | $ | 54,842 | | | $ | 45,510 | | Gross margin | | 54.6 | % | | | 53.9 | % | | | | | Adjustments to reconcile gross profit to non-GAAP gross profit: | | | Stock-based compensation expense | | 358 | | | | 434 | | Amortization of acquisition-related intangible assets | | 513 | | | | 513 | | Non-GAAP gross profit | $ | 55,713 | | | $ | 46,457 | | Non-GAAP gross margin | | 55.5 | % | | | 55.0 | % | | | | |
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES | (Unaudited, in thousands) | |
Three Months Ended March 31, | | |
2017 | |
| |
2016 | | Total operating expenses | $ | 41,272 | | | $ | 35,134 | | | | | | Adjustments to reconcile total operating expenses to non-GAAP total operating expenses: | Stock-based compensation expense | | (11,304 | ) | | | (8,545 | ) | Deferred compensation plan expense | | (804 | ) | | | (157 | ) | Non-GAAP operating expenses | $ | 29,164 | | | $ | 26,432 | | | | | | | | | |
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME | (Unaudited, in thousands) | |
Three Months Ended March 31, | | |
2017 | |
| |
2016 | | Total operating income | $ | 13,570 | | | $ | 10,376 | | Operating income as a percentage of revenue | | 13.5 | % | | | 12.3 | % | | | | | Adjustments to reconcile total operating income to non-GAAP total operating income: | Stock-based compensation expense | | 11,662 | | | | 8,979 | | Amortization of acquisition-related intangible assets | | 513 | | | | 513 | | Deferred compensation plan expense | | 804 | | | | 157 | | Non-GAAP operating income | $ | 26,549 | | | $ | 20,025 | | Non-GAAP operating income as a percentage of revenue | | 26.5 | % | | | 23.7 | % | | | | | | | | |
RECONCILIATION OF OTHER INCOME TO NON-GAAP OTHER INCOME | (Unaudited, in thousands) | |
Three Months Ended March 31, | | |
2017 | |
| |
2016 | | Total interest and other income, net | $ | 1,381 | | | $ | 543 | | | | | | Adjustments to reconcile interest and other income to non-GAAP interest and other income: | Deferred compensation plan income | | (733 | ) | | | (302 | ) | Non-GAAP interest and other income, net | $ | 648 | | | $ | 241 | | | | | |
|