|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |||||
|
(Unaudited) |
| |||||
|
|
Three Months Ended |
| ||||
|
|
December 24, |
|
September 24, |
|
December 26, |
|
|
|
2016 |
|
2016 |
|
2015 |
|
|
|
(in thousands) |
| ||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ 130,477 |
|
$ 137,614 |
|
$ 67,469 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Stock-based compensation |
18,073 |
|
17,120 |
|
18,419 |
|
|
Depreciation and amortization |
42,140 |
|
43,485 |
|
49,082 |
|
|
Deferred taxes |
(7,520) |
|
14,895 |
|
18,816 |
|
|
Loss (gain) from sale of property, plant and equipment |
3,898 |
|
652 |
|
(4,517) |
|
|
Loss (gain) on sale of business |
— |
|
(26,620) |
|
— |
|
|
Tax benefit (shortfall) related to stock-based compensation |
— |
|
— |
|
1,980 |
|
|
Impairment of long-lived assets |
383 |
|
414 |
|
1,950 |
|
|
Impairment of investements in privately-held companies |
— |
|
5,720 |
|
— |
|
|
Excess tax benefit from stock-based compensation |
— |
|
— |
|
(3,920) |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
29,176 |
|
3,013 |
|
51,291 |
|
|
Inventories |
(12,512) |
|
2,517 |
|
15,811 |
|
|
Other current assets |
(7,583) |
|
(12,099) |
|
(918) |
|
|
Accounts payable |
(11,999) |
|
(858) |
|
(7,659) |
|
|
Income taxes payable |
17,138 |
|
110 |
|
(26,875) |
|
|
Deferred revenue on shipments to distributors |
383 |
|
(3,025) |
|
(3,024) |
|
|
Accrued salary and related expenses |
(1,651) |
|
(55,572) |
|
8,566 |
|
|
All other accrued liabilities |
(7,773) |
|
(3,964) |
|
(3,982) |
|
|
Net cash provided by (used in) operating activities |
192,630 |
|
123,402 |
|
182,489 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
(15,775) |
|
(14,310) |
|
(13,530) |
|
|
Proceeds from sales of property, plant and equipment |
2,224 |
|
205 |
|
49,709 |
|
|
Proceeds from sale of available-for-sale securities |
26,454 |
|
24,540 |
|
— |
|
|
Proceeds from maturity of available-for-sale securities |
— |
|
25,000 |
|
— |
|
|
Proceeds from sale of business |
— |
|
42,199 |
|
— |
|
|
Purchases of available-for-sale securities |
(225,622) |
|
(75,224) |
|
(25,032) |
|
|
Purchases of privately-held companies' securities |
(326) |
|
(2,337) |
|
(6,008) |
|
|
Other investing activities |
— |
|
— |
|
2,380 |
|
|
Net cash provided by (used in) investing activities |
(213,045) |
|
73 |
|
7,519 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Excess tax benefit from stock-based compensation |
— |
|
— |
|
3,920 |
|
|
Repayment of notes payable
|
(250,000) |
|
— |
|
— |
|
|
Net issuance of restricted stock units |
(4,239) |
|
(5,206) |
|
(7,722) |
|
|
Proceeds from stock options exercised |
7,155 |
|
19,911 |
|
48,477 |
|
|
Issuance of common stock under employee stock purchase program |
17,658 |
|
— |
|
14,350 |
|
|
Repurchase of common stock |
(61,235) |
|
(57,709) |
|
(23,150) |
|
|
Dividends paid |
(93,562) |
|
(93,627) |
|
(85,712) |
|
|
Net cash provided by (used in) financing activities |
(384,223) |
|
(136,631) |
|
(49,837) |
|
|
Net increase (decrease) in cash and cash equivalents |
(404,638) |
|
(13,156) |
|
140,171 |
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
Beginning of period |
2,092,073 |
|
2,105,229 |
|
1,550,965 |
|
|
End of period |
$ 1,687,435 |
|
$ 2,092,073 |
|
$ 1,648,518 |
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents, and short-term investments |
$ 2,086,896 |
|
$ 2,267,514 |
|
$ 1,773,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|