Microsemi Reports Third Quarter 2016 Results

 

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

 

Schedule Reconciling Selected Non-GAAP Financial Measures

(unaudited, in millions, except for per share amounts)





Quarter Ended


Nine Months Ended



Jul 3,
2016


Apr 3,
2016


Jun 28,
2015


Jul 3,
2016


Jun 28,
2015

GAAP gross profit


$

266.9



$

200.6



$

172.1



$

655.3



$

509.4


Manufacturing profit in acquired inventory (1)




66.2



8.6



66.2



11.1


Inventory write-offs from restructuring activities (2)




4.0





4.0




Non-GAAP gross profit


$

266.9



$

270.8



$

180.7



$

725.5



$

520.5













GAAP operating income (loss)


$

51.2



$

(97.9)



$

25.2



$

(10.1)



$

90.3


Adjustments to GAAP gross profit




70.2



8.6



70.2



11.1


Restructuring, severance and other special charges (2)


4.9



49.5



1.7



56.2



8.3


Facility consolidation and equipment charges (2)




2.4



1.5



2.4



6.3


Amortization of intangible assets (3)


44.9



45.3



24.8



115.6



71.1


Stock based compensation (4)


18.9



24.4



13.7



57.2



36.2


Acquisition and divestiture related costs (5)


2.8



22.3



3.3



31.2



5.4


Non-GAAP operating income


$

122.7



$

116.2



$

78.8



$

322.7



$

228.7













GAAP net income (loss)


$

115.2



$

(212.0)



$

14.7



$

(73.1)



$

59.2


Adjustments to GAAP gross profit and operating income


71.5



214.1



53.6



332.8



138.4


Gain on divestitures (5)


(125.5)







(125.5)




Credit facility issuance and derivative fair value costs (6)


14.8



4.5



0.5



20.2



0.9


Debt extinguishment charge (6)


4.6



73.6





78.2




Fair value change in foreign tax liabilities (7)


0.2



3.0





3.3




Income tax effect on non-GAAP adjustments (8)


3.2



(8.5)



(3.5)



(8.0)



(7.5)


Non-GAAP net income


$

84.0



$

74.7



$

65.3



$

227.9



$

191.0













GAAP diluted earnings (loss) per share


$

1.00



$

(1.93)



$

0.15



$

(0.69)



$

0.62


Effect of non-GAAP adjustments on diluted earnings per share


$

(0.27)



$

2.60



$

0.53



$

2.81



$

1.39


Non-GAAP diluted earnings per share


$

0.73



$

0.67



$

0.68



$

2.12



$

2.01













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


114.6



111.6



96.4



107.3



95.6













Operating cash flow


$

45.3



$

(56.0)



$

55.1



$

72.3



$

191.5


Payments for capital expenditures


(11.2)



(12.4)



(10.5)



(34.2)



(34.9)


Free cash flow (9)


$

34.1



$

(68.4)



$

44.6



$

38.1



$

156.6



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Jobs
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise