TI reports 2Q16 financial results and shareholder returns
[ Back ]   [ More News ]   [ Home ]
TI reports 2Q16 financial results and shareholder returns

Conference call on TI website at 4:30 p.m. Central time today

DALLAS, July 25, 2016 — (PRNewswire) —  Texas Instruments Incorporated (TI) (NASDAQ: TXN) today reported second-quarter revenue of $3.27 billion, net income of $779 million and earnings per share of 76 cents.

Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:

Free cash flow is a non-GAAP financial measure. Free cash flow is cash flow from operations less capital expenditures.

Earnings summary

Amounts are in millions of dollars, except per-share amounts. 



2Q16


2Q15


Change

Revenue


$   3,273


$   3,232


1%

Operating profit


$   1,117


$   1,010


11%

Net income


$      779


$      696


12%

Earnings per share


$     0.76


$     0.65


17%

 

Cash generation

Amounts are in millions of dollars.





Trailing 12 Months



2Q16


2Q16


2Q15


Change

Cash flow from operations


$   1,069


$   4,455


$   4,084


9%

Capital expenditures


$      158


$      585


$      476


23%

Free cash flow


$      911


$   3,870


$   3,608


7%

Free cash flow % of revenue




30.0%


27.4%



 

Capital expenditures for the past 12 months were 4.5 percent of revenue, consistent with TI's long-term expectations.

Cash return

Amounts are in millions of dollars.





Trailing 12 Months



2Q16


2Q16


2Q15


Change

Dividends paid


$     382


$   1,499


$   1,385


8%

Stock repurchases


$     527


$   2,574


$   2,692


-4%

Total cash returned


$     909


$   4,073


$   4,077


0%

 

The company's targeted cash return is 100 percent of free cash flow plus proceeds from exercises of equity compensation minus net debt retirement.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Income

(Millions of dollars, except share and per-share amounts)






For Three Months Ended



June 30,



2016


2015

Revenue


$

3,273


$

3,232

Cost of revenue (COR)



1,270



1,351

Gross profit



2,003



1,881

Research and development (R&D)



345



320

Selling, general and administrative (SG&A)



460



470

Acquisition charges



79



82

Restructuring charges/other



2



(1)

Operating profit



1,117



1,010

Other income (expense), net (OI&E)



6



3

Interest and debt expense



21



24

Income before income taxes



1,102



989

Provision for income taxes



323



293

Net income


$

779


$

696








Diluted earnings per common share


$

.76


$

.65








Average diluted shares outstanding (millions)



1,016



1,051








Cash dividends declared per common share


$

.38


$

.34








As a result of accounting rule ASC 260, which requires a portion of Net income to be allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents, diluted EPS is calculated using the following:








Net income


$

779


$

696

Income allocated to RSUs



(10)



(10)

Income allocated to common stock for diluted EPS


$

769


$

686

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Balance Sheets

(Millions of dollars, except share amounts)




June 30,



2016


2015

Assets







Current assets:







Cash and cash equivalents


$

1,235


$

1,184

Short-term investments



1,304



2,122

Accounts receivable, net of allowances of ($20) and ($17)



1,348



1,434

Raw materials



104



112

Work in process



946



940

Finished goods



826



833

Inventories



1,876



1,885

Prepaid expenses and other current assets



926



1,089

Total current assets



6,689



7,714

Property, plant and equipment at cost



5,152



6,097

Accumulated depreciation



(2,595)



(3,412)

Property, plant and equipment, net



2,557



2,685

Long-term investments



224



228

Goodwill, net



4,362



4,362

Acquisition-related intangibles, net



1,424



1,742

Deferred income taxes



231



200

Capitalized software licenses, net



52



63

Overfunded retirement plans



85



127

Other assets



69



83

Total assets


$

15,693


$

17,204








Liabilities and stockholders' equity







Current liabilities:







Current portion of long-term debt


$

637


$

1,750

Accounts payable



416



417

Accrued compensation



493



481

Income taxes payable



58



117

Accrued expenses and other liabilities



387



425

Total current liabilities



1,991



3,190

Long-term debt



2,975



3,123

Underfunded retirement plans



193



254

Deferred income taxes



40



42

Deferred credits and other liabilities



532



390

Total liabilities



5,731



6,999

Stockholders' equity:







Preferred stock, $25 par value. Authorized – 10,000,000 shares







Participating cumulative preferred – None issued





Common stock, $1 par value. Authorized – 2,400,000,000 shares







Shares issued – 1,740,815,939



1,741



1,741

Paid-in capital



1,681



1,504

Retained earnings



31,850



30,286

Treasury common stock at cost







Shares: June 30, 2016 – 737,467,669; June 30, 2015 – 706,714,155



(24,774)



(22,812)

Accumulated other comprehensive income (loss), net of taxes (AOCI)



(536)



(514)

Total stockholders' equity



9,962



10,205

Total liabilities and stockholders' equity


$

15,693


$

17,204


Certain amounts in the prior period's balance sheet have been reclassified to conform to the current presentation.

 


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Millions of dollars)




For Three Months Ended



June 30,



2016


2015

Cash flows from operating activities







Net income


$

779


$

696

Adjustments to Net income:







Depreciation



155



198

Amortization of acquisition-related intangibles



79



80

Amortization of capitalized software



8



13

Stock-based compensation



76



84

Gains on sales of assets





(2)

Deferred income taxes



(59)



(57)

Increase (decrease) from changes in:







Accounts receivable



(76)



(40)

Inventories



(71)



(41)

Prepaid expenses and other current assets



(8)



(5)

Accounts payable and accrued expenses



39



(34)

Accrued compensation



147



125

Income taxes payable



(25)



(225)

Changes in funded status of retirement plans



14



22

Other



11



6

Cash flows from operating activities



1,069



820








Cash flows from investing activities







Capital expenditures



(158)



(125)

Proceeds from asset sales





9

Purchases of short-term investments



(993)



(919)

Proceeds from short-term investments



1,210



860

Other



6



1

Cash flows from investing activities



65



(174)








Cash flows from financing activities







Proceeds from issuance of long-term debt



499



498

Repayment of debt



(1,000)



(250)

Dividends paid



(382)



(354)

Stock repurchases



(527)



(654)

Proceeds from common stock transactions



194



51

Excess tax benefit from share-based payments



39



8

Other



(3)



(3)

Cash flows from financing activities



(1,180)



(704)








Net change in Cash and cash equivalents



(46)



(58)

Cash and cash equivalents at beginning of period



1,281



1,242

Cash and cash equivalents at end of period


$

1,235


$

1,184

 

2Q16 segment results

Amounts are in millions of dollars.



2Q16


2Q15


Change

Analog:







Revenue


$   2,044


$   2,049


0%

Operating profit


$      771


$      728


6%

Embedded Processing:







Revenue


$      755


$      690


9%

Operating profit


$      189


$      135


40%

Other:







Revenue


$      474


$      493


-4%

Operating profit*


$      157


$      147


7%


* Includes Acquisition charges and Restructuring charges/other.

 

Compared with the year-ago quarter:

Analog: (includes High Volume Analog & Logic, Power Management, High Performance Analog and Silicon Valley Analog) 

Embedded Processing: (includes Microcontrollers, Processors and Connectivity)

Other: (includes DLP® products, calculators, custom ASIC products and royalties)

Non-GAAP financial information 

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting Capital expenditures from the most directly comparable GAAP measure, Cash flows from operating activities (also referred to as cash flow from operations).

The company believes that free cash flow and the associated ratios provide insight into its liquidity, its cash-generating capability and the amount of cash potentially available to return to investors, as well as insight into its financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP-based measures is provided in the table below.

Amounts are in millions of dollars.       




For 12 Months Ended





June 30,





2016


2015


Change

Cash flow from operations (GAAP)


$    4,455


$    4,084


9%

Capital expenditures


(585)


(476)



Free cash flow (non-GAAP)


$    3,870


$    3,608


7%








Revenue


$  12,899


$  13,152










Cash flow from operations as a percent of revenue (GAAP)


34.5%


31.1%



Free cash flow as a percent of revenue (non-GAAP)


30.0%


27.4%



 

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements. 

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or its management:

For a more detailed discussion of these factors, see the Risk Factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances.

About Texas Instruments

Texas Instruments Incorporated (TI) is a global semiconductor design and manufacturing company that develops analog ICs and embedded processors. By employing the world's brightest minds, TI creates innovations that shape the future of technology. TI is helping more than 100,000 customers transform the future, today. Learn more at www.ti.com.

TI trademarks:  
            DLP 
Other trademarks are the property of their respective owners.

TXN-G

 

To view the original version on PR Newswire, visit: http://www.prnewswire.com/news-releases/ti-reports-2q16-financial-results-and-shareholder-returns-300303486.html

SOURCE Texas Instruments Incorporated

Contact:
Texas Instruments Incorporated
Media Contacts: Chris Rongone, 214-479-6868, c- Email Contact Whitney Jodry, 214-479-0952
Email Contact Investor Relations Contacts: Dave Pahl, 214-479-4629
Email Contact Brandon Hodge, 214-479-3515
Email Contact (Please do not publish these numbers or email addresses.)
Web: http://www.ti.com