| |||||||||||||||||||||||||||
Nano Dimension Ltd. | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
Consolidated Statements of Changes in Equity | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
|
|
Share capital |
|
Share premium |
|
Treasury shares |
|
Warrants |
|
Capital reserve from transactions with controlling shareholders |
|
Capital reserve for share- based payments |
|
Accumulated loss |
|
Total equity |
|
Convenience translation into US dollars (NIS 3.766 = $1) | |||||||||
|
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand NIS |
|
Thousand USD | |||||||||
For the three months ended March 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance as of January 1, 2016 |
|
|
3,863 |
|
|
63,054 |
|
|
(5,260) |
|
|
6,934 |
|
|
1,866 |
|
|
12,681 |
|
|
(36,134) |
|
|
47,004 |
|
|
12,481 |
Exercise of warrants and options |
|
|
404 |
|
|
6,763 |
|
|
- |
|
|
(2,311) |
|
|
- |
|
|
(1,145) |
|
|
- |
|
|
3,711 |
|
|
985 |
Share-based payments |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,857 |
|
|
- |
|
|
2,857 |
|
|
759 |
Net loss |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(6,741) |
|
|
(6,741) |
|
|
(1,790) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2016 |
|
|
4,267 |
|
|
69,817 |
|
|
(5,260) |
|
|
4,623 |
|
|
1,866 |
|
|
14,393 |
|
|
(42,875) |
|
|
46,831 |
|
|
12,435 |