DIODES INCORPORATED AND SUBSIDIARIES | ||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME | ||||||||||||||
(in thousands, except per share data) |
||||||||||||||
(unaudited) |
||||||||||||||
For the three months ended March 31, 2016: |
||||||||||||||
COGS |
Operating
|
Income Tax
|
Net (Loss)
|
|||||||||||
Per-GAAP | $ | (1,733 | ) | |||||||||||
Loss per share (Per-GAAP) | $ | (0.04 | ) | |||||||||||
Adjustments to reconcile net income to Non-GAAP net income: | ||||||||||||||
M&A Activities | ||||||||||||||
Pericom | 6,174 | |||||||||||||
Inventory adjustment | 3,060 | (153 | ) | |||||||||||
Transaction costs | 465 | (163 | ) | |||||||||||
Retention costs | 396 | (139 | ) | |||||||||||
Amortization of acquisition related intangible assets | 3,302 | (594 | ) | |||||||||||
Others | 1,450 | |||||||||||||
Amortization of acquisition related intangible assets | 1,829 | (379 | ) | |||||||||||
Non-GAAP | $ | 5,891 | ||||||||||||
Diluted shares used in computing earnings per share | 49,195 | |||||||||||||
Non-GAAP earnings per share | ||||||||||||||
Diluted | $ | 0.12 | ||||||||||||