We present Adjusted Net Income (Loss) as a further supplemental measure of our performance. We prepare Adjusted Net Income (Loss) by adjusting net income to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) as net income adjusted to exclude (i) restructuring and impairment charges, (ii) equity-based compensation expense, (iii) amortization of intangibles, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, and (vi) restatement related expenses.
| |||||||||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||||
(In thousands of US dollars, except share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
|
|
|
|
|
|
| |||||||||||
Assets |
|
|
December 31,
|
|
December 31,
|
| |||||||||||
Current assets |
|
|
|
|
|
|
| ||||||||||
Cash and cash equivalents |
|
$ |
90,882 |
|
$ |
|
|
102,434 |
| ||||||||
Accounts receivable, net |
|
|
63,498 |
|
|
72,957 |
| ||||||||||
Inventories, net |
|
|
57,619 |
|
|
75,334 |
| ||||||||||
Other receivables |
|
|
31,932 |
|
|
10,616 |
| ||||||||||
Prepaid expenses |
|
|
7,075 |
|
|
7,560 |
| ||||||||||
Current deferred income tax assets |
|
|
34 |
|
|
237 |
| ||||||||||
Hedge collateral |
|
|
6,000 |
|
|
— |
| ||||||||||
Other current assets |
|
|
3,194 |
|
|
6,898 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||||
Total current assets |
|
|
260,234 |
|
|
276,036 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||||
Property, plant and equipment, net |
|
|
191,985 |
|
|
223,766 |
| ||||||||||
Intangible assets, net |
|
|
2,629 |
|
|
2,451 |
| ||||||||||
Long-term prepaid expenses |
|
|
12,117 |
|
|
10,916 |
| ||||||||||
Deferred income tax assets |
|
|
238 |
|
|
415 |
| ||||||||||
Other non-current assets |
|
|
10,678 |
|
|
14,147 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||||
Total assets |
|
$ |
477,881 |
|
$ |
527,731 |
| ||||||||||
|
|
|
|
|
|
| |||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||
Current liabilities | |||||||||||||||||
Accounts payable |
|
$ |
55,476 |
|
$ |
70,767 |
| ||||||||||
Other accounts payable |
|
|
10,961 |
|
|
10,986 |
| ||||||||||
Accrued expenses |
|
|
76,721 |
|
|
81,060 |
| ||||||||||
Deferred revenue |
|
|
10,060 |
|
|
1,990 |
| ||||||||||
Deposits received |
|
|
8,165 |
|
|
— |
| ||||||||||
Other current liabilities |
|
|
5,128 |
|
|
4,470 |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Total current liabilities |
|
|
166,511 |
|
|
169,273 |
| ||||||||||
Long-term borrowings, net |
|
|
224,156 |
|
|
224,035 |
| ||||||||||
Accrued severance benefits, net |
|
|
134,148 |
|
|
139,289 |
| ||||||||||
Other non-current liabilities |
|
|
15,396 |
|
|
13,636 |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Total liabilities |
|
|
540,211 |
|
|
546,233 |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Stockholders' equity | |||||||||||||||||
Common stock, $0.01 par value, 150,000,000 shares authorized,
|
|
|
411 |
|
|
406 |
| ||||||||||
Additional paid-in capital |
|
|
124,618 |
|
|
118,419 |
| ||||||||||
Accumulated deficit |
|
|
(96,210) |
|
|
(11,343) |
| ||||||||||
Treasury stock, 6,578,765 shares at December 31, 2015 and 2014,
|
|
|
(90,918) |
|
|
(90,918) |
| ||||||||||
Accumulated other comprehensive loss |
|
|
(231) |
|
|
(35,066) |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Total stockholders' equity (deficit) |
|
|
(62,330) |
|
|
(18,502) |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Total liabilities and stockholders' equity |
|
$ |
477,881 |
|
$ |
527,731 |
| ||||||||||
|
|
|
|
|
|
|
|
|