DIODES INCORPORATED AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME – Cont. | ||||||||||||||
(in thousands, except per share data) |
||||||||||||||
(unaudited) |
||||||||||||||
For the twelve months ended December 31, 2015: |
||||||||||||||
Operating | Income Tax | |||||||||||||
COGS | Expenses | Provision | Net Income | |||||||||||
Per-GAAP | $ | 29,772 | ||||||||||||
Earnings per share (Per-GAAP) | ||||||||||||||
Diluted | $ | 0.60 | ||||||||||||
Adjustments to reconcile net income to Non-GAAP net income: | ||||||||||||||
M&A Activities | ||||||||||||||
Pericom | 4,867 | |||||||||||||
Inventory adjustment | 3,060 | (153 | ) | |||||||||||
Transaction costs | 1,493 | (522 | ) | |||||||||||
Retention costs | 132 | (46 | ) | |||||||||||
Amortization of acquisition related intangible assets | 1,101 | (198 | ) | |||||||||||
Others | 6,037 | |||||||||||||
Retention costs | 83 | (13 | ) | |||||||||||
Amortization of acquisition related intangible assets | 7,496 | (1,529 | ) | |||||||||||
Impairment loss on long-lived assets | 1,470 | (220 | ) | 1,250 | ||||||||||
Severance | 645 | (226 | ) | 419 | ||||||||||
Non-GAAP | $ | 42,345 | ||||||||||||
Diluted shares used in computing earnings per share | 49,500 | |||||||||||||
Non-GAAP earnings per share | ||||||||||||||
Diluted | $ | 0.86 |