NXP Semiconductors | ||||||||||||
Table 2: Condensed consolidated balance sheet (unaudited) | ||||||||||||
($ in millions) | As of | |||||||||||
Dec. 31,
2015 |
Oct. 4,
2015 |
Dec. 31,
2014 | ||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 1,614 | $ | 2,492 | $ | 1,185 | ||||||
Accounts receivable, net | 1,047 | 611 | 546 | |||||||||
Other receivables | 83 | 46 | 47 | |||||||||
Assets held for sale | 15 | 356 | - | |||||||||
Inventories, net | 1,879 | 751 | 755 | |||||||||
Other current assets | 174 | 143 | 107 | |||||||||
Total current assets | 4,812 | 4,399 | 2,640 | |||||||||
Non-current assets: | ||||||||||||
Other non-current assets | 602 | 451 | 436 | |||||||||
Property, plant and equipment | 2,922 | 1,097 | 1,123 | |||||||||
Identified intangible assets | 8,790 | 465 | 573 | |||||||||
Goodwill | 9,228 | 1,838 | 2,121 | |||||||||
Total non-current assets | 21,542 | 3,851 | 4,253 | |||||||||
Total assets | 26,354 | 8,250 | 6,893 | |||||||||
Current liabilities: | ||||||||||||
Accounts payable | 1,014 | 736 | 729 | |||||||||
Liabilities held for sale | - | 8 | - | |||||||||
Restructuring liabilities-current | 197 | 21 | 37 | |||||||||
Accrued liabilities | 781 | 480 | 534 | |||||||||
Short-term debt | 556 | 532 | 20 | |||||||||
Total current liabilities | 2,548 | 1,777 | 1,320 | |||||||||
Non-current liabilities: | ||||||||||||
Long-term debt | 8,656 | 4,518 | 3,979 | |||||||||
Restructuring liabilities | 43 | 3 | 3 | |||||||||
Deferred tax liabilities | 2,293 | 72 | 76 | |||||||||
Other non-current liabilities | 1,011 | 723 | 714 | |||||||||
Total non-current liabilities | 12,003 | 5,316 | 4,772 | |||||||||
Non-controlling interests | 288 | 268 | 263 | |||||||||
Stockholders’ equity | 11,515 | 889 | 538 | |||||||||
Total equity | 11,803 | 1,157 | 801 | |||||||||
Total liabilities and equity | 26,354 | 8,250 | 6,893 | |||||||||