As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:
Acquisition related. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:
- Amortization of purchased intangibles, which include purchased intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.
Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:
- Equity-based compensation expense.
- Legal judgments, awards, or governmental fines or penalties.
- Income from IP agreements.
- Restructuring and related costs.
- Write-offs (recoveries) related to Auction Rate Securities.
- Tax effects of non-GAAP adjustments.
- Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.
Intersil Corporation Condensed Consolidated Statements of Income Unaudited (In thousands, except percentages and per share amounts) Quarter Ended Year Ended Jan. 1, Oct. 2, Jan. 2, Jan. 1, Jan. 2, 2016 2015 2015 2016 2015 Q4 2015 Q3 2015 Q4 2014 Revenue $ 126,626 $ 128,396 $ 131,126 $ 521,616 $ 562,555 Cost of revenue 53,707 52,338 52,933 213,820 235,800 Gross profit 72,919 76,058 78,193 307,796 326,755 Gross margin % 57.6% 59.2% 59.6% 59.0% 58.1% Expenses: Research and development 29,983 31,252 30,367 126,350 125,851 Selling, general and administrative 22,784 23,532 24,840 96,963 99,926 Amortization of purchased intangibles 4,261 3,777 5,559 17,625 22,241 Provision for TAOS litigation - - - 81,100 - Provision for export compliance settlement - - - - 4,000 Total expenses 57,028 58,561 60,766 322,038 252,018 Operating income (loss) 15,891 17,497 17,427 (14,242) 74,737 Other income / (expense) (257) (215) 511 (530) (204) Income (loss) before income taxes 15,634 17,282 17,938 (14,772) 74,533 Income tax (benefit) expense (5,668) 298 664 (21,958) 19,721 Net income $ 21,302 $ 16,984 $ 17,274 $ 7,186 $ 54,812 Earnings per share: Basic $ 0.16 $ 0.13 $ 0.13 $ 0.05 $ 0.42 Diluted $ 0.16 $ 0.13 $ 0.13 $ 0.05 $ 0.41 Weighted average shares outstanding: Basic 132,608 132,133 130,138 131,793 129,149 Diluted 134,288 132,445 132,276 133,273 132,657