ALTERA CORPORATION | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited, in thousands) | ||||||||
| ||||||||
|
|
Nine Months Ended | ||||||
(In thousands) |
|
September 25,
|
|
September 26,
| ||||
|
|
|
|
| ||||
Cash Flows from Operating Activities: |
|
|
|
| ||||
Net income |
|
$ |
226,709 |
|
|
$ |
361,527 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| ||||
Depreciation and amortization |
|
42,804 |
|
|
42,426 |
| ||
Amortization of acquisition-related intangible assets |
|
7,382 |
|
|
7,394 |
| ||
Amortization of debt discount and debt issuance costs |
|
2,337 |
|
|
2,337 |
| ||
Stock-based compensation |
|
63,560 |
|
|
70,518 |
| ||
Net gain on sale of available-for-sale securities |
|
(5,613) |
|
|
(150) |
| ||
Amortization of investment discount/premium |
|
9,025 |
|
|
1,900 |
| ||
Deferred income tax expense |
|
1,065 |
|
|
3,582 |
| ||
Tax effect of employee stock plans |
|
3,352 |
|
|
7,434 |
| ||
Excess tax benefit from employee stock plans |
|
(3,704) |
|
|
(4,719) |
| ||
Changes in assets and liabilities, net of the effects of acquisition: |
|
|
|
| ||||
Accounts receivable, net |
|
(66,143) |
|
|
76,324 |
| ||
Inventories |
|
(5,923) |
|
|
(22,458) |
| ||
Other assets |
|
(5,796) |
|
|
(3,002) |
| ||
Accounts payable and other liabilities |
|
9,401 |
|
|
32,581 |
| ||
Deferred income and allowances on sales to distributors |
|
95,336 |
|
|
(90,744) |
| ||
Income taxes payable and receivable, net |
|
26,202 |
|
|
36,345 |
| ||
Deferred compensation plan obligations |
|
(7,123) |
|
|
(5,858) |
| ||
Net cash provided by operating activities |
|
392,871 |
|
|
515,437 |
| ||
Cash Flows from Investing Activities: |
|
|
|
| ||||
Purchases of property and equipment |
|
(52,243) |
|
|
(34,946) |
| ||
Sales of deferred compensation plan securities, net |
|
7,123 |
|
|
5,858 |
| ||
Purchases of available-for-sale securities |
|
(1,520,789) |
|
|
(276,867) |
| ||
Proceeds from sale of available-for-sale securities |
|
804,163 |
|
|
79,424 |
| ||
Proceeds from maturity of available-for-sale securities |
|
111,439 |
|
|
175,280 |
| ||
Acquisition, net of cash acquired |
|
(4,000) |
|
|
— |
| ||
Purchases of intangible assets |
|
(5,359) |
|
|
(1,269) |
| ||
Purchases of other investments |
|
(2,000) |
|
|
(8,224) |
| ||
Net cash used in investing activities |
|
(661,666) |
|
|
(60,744) |
| ||
Cash Flows from Financing Activities: |
|
|
|
| ||||
Proceeds from issuance of common stock through stock plans |
|
19,080 |
|
|
29,871 |
| ||
Shares withheld for employee taxes |
|
(25,052) |
|
|
(20,852) |
| ||
Payment of dividends to stockholders |
|
(162,947) |
|
|
(149,844) |
| ||
Holdback payment for prior acquisition |
|
— |
|
|
(3,353) |
| ||
Long-term debt and credit facility issuance costs |
|
— |
|
|
(1,321) |
| ||
Repurchases of common stock |
|
(57,507) |
|
|
(502,986) |
| ||
Excess tax benefit from employee stock plans |
|
3,704 |
|
|
4,719 |
| ||
Net cash used in financing activities |
|
(222,722) |
|
|
(643,766) |
| ||
Net decrease in cash and cash equivalents |
|
(491,517) |
|
|
(189,073) |
| ||
Cash and cash equivalents at beginning of period |
|
2,426,367 |
|
|
2,869,158 |
| ||
Cash and cash equivalents at end of period |
|
$ |
1,934,850 |
|
|
$ |
2,680,085 |
|