| ||||||||||||
CYPRESS SEMICONDUCTOR CORPORATION | ||||||||||||
CONSOLIDATED DILUTED EPS CALCULATION | ||||||||||||
(In thousands, except per-share data) | ||||||||||||
(Unaudited) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
| ||||||||||
|
June 28, |
|
March 29, |
|
June 29, |
| ||||||
|
2015 |
|
2015 |
|
2014 |
| ||||||
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cypress |
$ (90,051) |
|
$ 52,870 |
|
$ (246,798) |
|
$ (87,906) |
|
$ 9,527 |
|
$ 26,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (basic) |
333,334 |
|
333,334 |
|
196,471 |
|
196,471 |
|
157,936 |
|
157,936 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options, unvested restricted stock and other |
- |
|
13,764 |
|
- |
|
- |
|
6,524 |
|
8,761 |
|
Impact of convertible bond |
- |
|
15,668 |
|
- |
|
- |
|
- |
|
- |
|
Weighted-average common shares outstanding for diluted computation |
333,334 |
|
362,766 |
|
196,471 |
|
196,471 |
|
164,460 |
|
166,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Cypress - basic |
$ (0.27) |
|
$ 0.16 |
|
$ (1.26) |
|
$ (0.45) |
|
$ 0.06 |
|
$ 0.17 |
|
Net income (loss) per share attributable to Cypress - diluted |
$ (0.27) |
|
$ 0.15 |
|
$ (1.26) |
|
$ (0.45) |
|
$ 0.06 |
|
$ 0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
March 29, |
|
June 29, |
| ||||||
|
2015 |
|
2015 |
|
2014 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Average stock price for the period ended |
$13.24 |
|
$14.72 |
|
$10.13 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding at period end (in thousands) |
334,088 |
|
331,015 |
|
158,299 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|