STAMFORD, Conn. — (BUSINESS WIRE) — April 30, 2015 — Pitney Bowes Inc. (NYSE: PBI), a global technology company that provides products and solutions that power commerce, today reported financial results for the first quarter 2015.
Quarterly Financial Results:
- Revenue of $891 million, a decline of 1 percent on a constant currency basis and a decline of 5 percent as reported. Revenue was flat to the prior year when adjusted for the impacts of currency and the divestment of certain European revenue streams.
- GAAP EPS of $0.40, which includes a $0.01 per share negative impact from currency
- SG&A of $315 million, a decline of $37 million, or 10 percent
- Adjusted EBIT of $178 million, an increase of $9 million, or 5 percent
- Free cash flow of $85 million; GAAP cash from operations of $104 million
- Reduced debt by $175 million
- Reaffirming 2015 annual guidance
“2015 is an important year for Pitney Bowes as we continue to transform our company,” said Marc B. Lautenbach, President and CEO, Pitney Bowes. “Despite currency headwinds affecting our first quarter results, we continued to unlock value in our company. In the first quarter, we reduced costs across the company and grew operating income, even as we increased our investments in marketing, infrastructure and the growth areas of our business.
“Our Enterprise Business Solutions group delivered constant currency revenue and profit growth, and our performance in North America Mailing was consistent with the previous quarters. Software licensing revenue increased by high, single digits and despite the strengthening dollar, our ecommerce business continued to deliver solid results. Looking beyond our first quarter, I remain confident in our ability to continue to meet our strategic objectives and, as a result, we are reaffirming our 2015 guidance.”
FIRST QUARTER 2015 RESULTS
Revenue totaled $891 million, a decline of 1 percent on a constant currency basis and 5 percent on a reported basis versus the prior year. For comparative purposes, revenue would have been flat compared to the prior year when the current and prior periods are adjusted for the impacts of currency and the reduction in revenue resulting from the exit of direct operations in some European countries that we completed in the third quarter of 2014.
Digital Commerce Solutions revenue grew 9 percent on a constant currency basis and 6 percent on a reported basis. Revenue on a constant currency basis benefited from growth in ecommerce, marketing services and shipping solutions, while software solutions were flat.
Enterprise Business Solutions revenue grew 2 percent on a constant currency basis and was flat on a reported basis. Revenue on a constant currency basis benefited from continued growth in Presort Services, while revenue in Production Mail was flat. For comparative purposes, revenue would have grown 3 percent when adjusted for the impacts of currency and the divested revenues in Europe from the prior year.
Small and Medium Business (SMB) Solutions revenue declined 6 percent on a constant currency basis and 11 percent on a reported basis. For comparative purposes, revenue would have declined 5 percent when adjusted for the impacts of currency and the divested revenues in Europe from the prior year.
Adjusted earnings before interest and taxes (EBIT) was $178 million, which was an increase of $9 million, or 5%, versus the prior year. Adjusted EBIT margin expanded 190 basis points to 20.0%.
Generally Accepted Accounting Principles (GAAP) earnings per diluted share were $0.40, which includes the adverse impact from currency of $0.01 per share. Earnings per share during the quarter were also impacted by a higher tax rate in part due to higher than usual charges related to the expiration of certain stock options and a greater percentage of revenue from U.S. operations.
The Company’s earnings per share results for the quarter are summarized in the table below:
First Quarter | |||||||||
2015 |
2014 |
||||||||
Adjusted EPS from continuing operations |
$0.40 |
|
$0.42 | ||||||
Restructuring charges and asset impairments | - | ($0.03 | ) | ||||||
Extinguishment of debt | - | ($0.19 | ) | ||||||
GAAP EPS from continuing operations | $0.40 | $0.21 | |||||||
Discontinued operations | - | $0.01 | |||||||
GAAP EPS | $0.40 | $0.22 |
* The sum of the earnings per share may not equal the totals above due to rounding
FREE CASH FLOW RESULTS
Free cash flow during the quarter was $85 million and $104 million on a GAAP basis. In comparison to the prior year, first quarter free cash flow was lower primarily due to the timing of accounts payable and higher capital expenditures related to the Company’s ERP implementation.
During the quarter, the Company used cash to pay $38 million in dividends to its common shareholders. The Company also retired $275 million in debt through use of $175 million in cash on the balance sheet and the issuance of $100 million in commercial paper.
BUSINESS SEGMENT REPORTING
The Company’s business segment reporting reflects the clients served in each market and the way it manages these segments for growth and profitability. The reporting segment groups are the SMB Solutions group; the Enterprise Business Solutions group; and the Digital Commerce Solutions segment.
The SMB Solutions group offers mailing equipment, financing, services and supplies for small and medium businesses to efficiently create mail and evidence postage. This group includes the North America Mailing and International Mailing segments. North America Mailing includes the operations of U.S. and Canada Mailing. International Mailing includes all other SMB operations around the world.
The Enterprise Business Solutions group provides mailing and printing equipment and services for large enterprise clients to process mail, including sortation services to qualify large mail volumes for postal worksharing discounts. This group includes the global Production Mail and Presort Services segments.
The Digital Commerce Solutions segment leverages digital and mobile channels that make the Company’s clients’ customer-facing functions more effective. This segment includes software, ecommerce, shipping and marketing services.
Consolidated |
||||||||||||||||||||||||
($ millions) | First Quarter | |||||||||||||||||||||||
Y/Y Ex Currency |
||||||||||||||||||||||||
Y/Y |
Y/Y |
and Divested |
||||||||||||||||||||||
2015 |
2014 |
Reported |
Ex Currency |
Revenues* |
||||||||||||||||||||
Revenue |
$ |
891 |
|
$ |
937 |
|
(5 | %) | (1 | %) | 0 | % | ||||||||||||
Adjusted EBIT | $ | 178 | $ | 170 | 5 | % | ||||||||||||||||||
SMB Solutions Group |
||||||||||||||||||||||||
($ millions) | First Quarter | |||||||||||||||||||||||
Y/Y Ex Currency |
||||||||||||||||||||||||
Y/Y |
Y/Y |
and Divested |
||||||||||||||||||||||
Revenue |
2015 |
2014 |
Reported |
Ex Currency |
Revenues* |
|||||||||||||||||||
North America Mailing | $ | 362 | $ | 381 | (5 | %) | (4 | %) | (4 | %) | ||||||||||||||
International Mailing |
116 |
153 |
(24 |
%) |
(12 |
%) |
(7 |
%) |
||||||||||||||||
SMB Solutions Total | $ | 478 | $ | 534 | (11 | %) | (6 | %) | (5 | %) | ||||||||||||||
EBIT | ||||||||||||||||||||||||
North America Mailing | $ | 164 | $ | 160 | 2 | % | ||||||||||||||||||
International Mailing |
12 |
25 |
(53 |
%) |
||||||||||||||||||||
SMB Solutions Total | $ | 175 | $ | 185 | (5 | %) |
* Excluding the impacts of currency and the divested revenues in Europe related to the exit of a non-core product line in Norway and transition to a dealer sales network in six smaller European markets completed in the third quarter of 2014.
North America Mailing
Revenue for the quarter was consistent with the prior three quarters results. Recurring revenue stream trends were in-line with prior quarters driven primarily by financing revenue, which declined less than one percent, and the continued stabilization of rentals revenue. Equipment sales declined at a mid-single digit rate in the U.S. compared to a relatively strong first quarter in 2014. The Company continues to focus on driving productivity improvements in the segment’s sales channels. EBIT margin improved versus the prior year due to continued benefits from the go-to-market implementation and on-going cost reduction initiatives.
International Mailing
During the quarter, revenue declined 24 percent on a reported basis. Currency adversely affected the decline in revenue by 12 percentage points. For comparative purposes, revenue would have declined 7 percent when adjusted for the impacts of currency and the reduction in revenue resulting from the exit of direct operations in some European countries completed in the third quarter of 2014.
The Company continued to implement its go-to-market strategy throughout Europe during the quarter. This transition was first completed in the UK in January, which had positive revenue growth in the quarter, and is now complete in Germany. However in France, the Company’s second largest market in Europe, the Company is still in the consultation stages of the proposed transition, which impacted sales productivity during the quarter. EBIT margin declined versus the prior year primarily due to lower revenue and the impact of currency on some supply chain costs.
Enterprise Business Solutions Group |
||||||||||||||||||||||||
($ millions) | First Quarter | |||||||||||||||||||||||
Y/Y Ex Currency |
||||||||||||||||||||||||
Y/Y |
Y/Y |
and Divested |
||||||||||||||||||||||
Revenue |
2015 |
2014 |
Reported |
Ex Currency |
Revenues* |
|||||||||||||||||||
Production Mail | $ |
100 |
|
$ |
105 |
|
(5 | %) | 0 | % | 1 | % | ||||||||||||
Presort Services |
122 |
116 |
4 |
% |
4 |
% |
4 |
% |
||||||||||||||||
Enterprise Business Total | $ | 221 | $ | 222 | 0 | % | 2 | % | 3 | % | ||||||||||||||
EBIT | ||||||||||||||||||||||||
Production Mail | $ | 9 | $ | 8 | 17 | % | ||||||||||||||||||
Presort Services |
27 |
24 |
15 |
% |
||||||||||||||||||||
Enterprise Business Total | $ | 37 | $ | 32 | 16 | % |
* Excluding the impacts of currency and the divested revenues in Europe related to the exit of a non-core product line in Norway and transition to a dealer sales network in six smaller European markets completed in the third quarter of 2014.
Production Mail
Equipment sales grew as a result of a larger number of inserting equipment installations during the quarter. Supplies revenue continued to benefit from the growth in production print installations in 2014. Support services revenue declined as a result of some in-house mailers shifting their mail processing to third party outsourcers who provide some self-service on equipment. For comparative purposes, revenue would have grown 1 percent when adjusted for the impacts of currency and the divested revenues in Europe from the prior year related to this segment. EBIT margin improved versus the prior year due to a favorable mix of higher margin equipment sales and on-going cost reduction initiatives.
Presort Services
Revenue benefited from the addition of new customers and an increase in the volume of mail processed. EBIT margin improved versus the prior year due to the revenue growth and on-going operational productivity.
Digital Commerce Solutions |
||||||||||||||||||||
($ millions) | First Quarter | |||||||||||||||||||
Y/Y |
Y/Y |
|||||||||||||||||||
2015 |
2014 |
Reported |
Ex Currency |
|||||||||||||||||
Revenue |
$ |
192 |
|
$ |
181 |
|
6 | % | 9 | % | ||||||||||
EBIT | $ | 16 | $ | 10 | 67 | % | ||||||||||||||
On a constant currency basis, the segment continued to deliver revenue growth in ecommerce, marketing services and shipping solutions. Software revenue was flat on a constant currency basis.
Ecommerce’s revenue growth was driven in part by a continued increase in the number of packages shipped but did reflect the unfavorable impacts of a stronger U.S. dollar on the number of purchases outbound from the U.S. Ecommerce also achieved continued expansion in its UK outbound cross-border services.
Marketing services and shipping solutions revenue continued to grow as a result of new client additions for their respective product offerings.
Software license revenue increased at a high single-digit rate on a constant currency basis, but was offset by lower professional services and maintenance revenue when compared to prior year.
EBIT margin improved even as the Company continued to invest in development activities and infrastructure in ecommerce and software solutions.
2015 GUIDANCE
This guidance discusses future results, which are inherently subject to unforeseen risks and developments. As such, discussions about the business outlook should be read in the context of an uncertain future, as well as the risk factors identified in the safe harbor language at the end of this release and as more fully outlined in the Company's 2014 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission.
The Company is reaffirming its annual revenue growth, earnings per share and free cash flow guidance. The Company’s guidance is based on an assumption that the global economy and foreign exchange markets in 2015 will not change significantly. This guidance excludes any unusual items that may occur or additional portfolio or restructuring actions, not specifically identified, as the Company implements plans to further streamline its operations and reduce costs.
Based on the above, the Company still expects in 2015:
-
Revenue, on a constant currency basis, to be in the range of flat to 3
percent growth when compared to 2014.
- As noted when the Company provided guidance on February 2, 2015, currency exchange rates could reduce reported revenue versus constant currency revenue by more than 3 percentage points on an annual basis.
-
Earnings per diluted share from continuing operations in the range of
$1.85 to $2.00.
- This guidance includes incremental investment of $0.07 to $0.09 per share related to the implementation of a new ERP system and $0.08 to $0.09 per share related to expanded marketing programs, including the new brand. These incremental investments are now expected to be highest in the second and third quarters versus the prior year.
- The Company also still expects an annual tax rate in the range of 31 to 34 percent.
- Free cash flow in the range of $475 million to $550 million.
Conference Call and Webcast
Management of Pitney Bowes will discuss the Company’s results in a broadcast over the Internet today at 8:00 a.m. ET. Instructions for listening to the earnings results via the Web are available on the Investor Relations page of the Company’s web site at www.pb.com.
About Pitney Bowes
Pitney Bowes (NYSE: PBI) is a global technology company offering innovative products and solutions that enable commerce in the areas of customer information management, location intelligence, customer engagement, shipping and mailing, and global ecommerce. More than 1.5 million clients in approximately 100 countries around the world rely on products, solutions and services from Pitney Bowes. For additional information, visit Pitney Bowes at www.pitneybowes.com.
The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP). The Company uses measures such as adjusted earnings before interest and taxes (EBIT), adjusted earnings per share, adjusted income from continuing operations and free cash flow to exclude the impact of special items like restructuring charges, tax adjustments, and goodwill and asset write-downs, because, while these are actual Company expenses, they can mask underlying trends associated with its business. Such items are often inconsistent in amount and frequency and as such, the adjustments allow an investor greater insight into the current underlying operating trends of the business.
The use of free cash flow provides investors insight into the amount of cash that management could have available for other discretionary uses. It adjusts GAAP cash from operations for capital expenditures, as well as special items like cash used for restructuring charges, unusual tax settlements or payments and contributions to its pension funds. Management uses segment EBIT to measure profitability and performance at the segment level. EBIT is determined by deducting from revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses not allocated to a particular business segment, restructuring charges and goodwill and asset impairments, which are recognized on a consolidated basis. In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency measures are intended to help investors better understand the underlying operational performance of the business excluding the impacts of shifts in currency exchange rates over the period.
Pitney Bowes has provided a quantitative reconciliation to GAAP in supplemental schedules. This information may also be found at the Company's web site www.pb.com/investorrelations.
This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about its future revenue and earnings guidance and other statements about future events or conditions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to: mail volumes; the uncertain economic environment; timely development, market acceptance and regulatory approvals, if needed, of new products; fluctuations in customer demand; changes in postal regulations; interrupted use of key information systems; management of outsourcing arrangements; the implementation of a new enterprise resource planning system; changes in business portfolio; the success of our investment in rebranding the Company; the risk of customer concentration in our Digital Commerce Solutions segment; foreign currency exchange rates; changes in our credit ratings; management of credit risk; changes in interest rates; the financial health of national posts; and other factors beyond its control as more fully outlined in the Company's 2014 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.
Note: Consolidated statements of income; revenue and EBIT by business segment; and reconciliation of GAAP to non-GAAP measures for the three months ended March 31, 2015 and 2014, and consolidated balance sheets at March 31, 2015 and December 31, 2014 are attached.
Pitney Bowes Inc. | ||||||||
Consolidated Statements of Income | ||||||||
(Unaudited) |
||||||||
(Dollars in thousands, except share and per share data) | ||||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Revenue: | ||||||||
Equipment sales | $ | 165,964 | $ |
189,056 |
|
|||
Supplies | 73,368 | 79,517 | ||||||
Software | 86,357 | 91,555 | ||||||
Rentals | 113,997 | 123,579 | ||||||
Financing | 105,630 | 110,050 | ||||||
Support services | 139,558 | 158,252 | ||||||
Business services | 205,807 | 185,488 | ||||||
Total revenue | 890,681 | 937,497 | ||||||
Costs and expenses: | ||||||||
Cost of equipment sales | 75,013 | 82,534 | ||||||
Cost of supplies | 22,659 | 24,154 | ||||||
Cost of software | 29,864 | 30,164 | ||||||
Cost of rentals | 20,701 | 25,444 | ||||||
Financing interest expense | 18,770 | 19,653 | ||||||
Cost of support services | 83,599 | 98,981 | ||||||
Cost of business services | 139,919 | 128,936 | ||||||
Selling, general and administrative | 314,529 | 351,375 | ||||||
Research and development | 26,048 | 26,192 | ||||||
Restructuring charges, net | (81 | ) | 9,841 | |||||
Interest expense, net | 24,064 | 24,064 | ||||||
Other expense | - | 61,657 | ||||||
Total costs and expenses | 755,085 | 882,995 | ||||||
Income from continuing operations before income taxes | 135,596 | 54,502 | ||||||
Provision for income taxes | 50,547 | 8,036 | ||||||
Income from continuing operations | 85,049 | 46,466 | ||||||
Income from discontinued operations, net of tax | 157 | 2,801 | ||||||
Net income before attribution of noncontrolling interests | 85,206 | 49,267 | ||||||
Less: Preferred stock dividends of subsidiaries attributable to noncontrolling interests |
4,594 | 4,594 | ||||||
Net income - Pitney Bowes Inc. | $ | 80,612 | $ | 44,673 | ||||
Amounts attributable to common stockholders: | ||||||||
Income from continuing operations | $ | 80,455 | $ | 41,872 | ||||
Income from discontinued operations | 157 | 2,801 | ||||||
Net income - Pitney Bowes Inc. | $ | 80,612 | $ | 44,673 | ||||
Basic earnings per share attributable to common stockholders (1): | ||||||||
Continuing operations | 0.40 | 0.21 | ||||||
Discontinued operations | - | 0.01 | ||||||
Net income - Pitney Bowes Inc. | $ | 0.40 | $ | 0.22 | ||||
Diluted earnings per share attributable to common stockholders (1): | ||||||||
Continuing operations | 0.40 | 0.21 | ||||||
Discontinued operations | - | 0.01 | ||||||
Net income - Pitney Bowes Inc. | $ | 0.40 | $ | 0.22 | ||||
Weighted-average shares used in diluted EPS | 202,679,433 | 203,885,840 | ||||||
(1) The sum of the earnings per share amounts may not equal the totals above due to rounding. |
||||||||
Pitney Bowes Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(Unaudited in thousands, except per share data) |
||||||||
March 31, |
December 31, |
|||||||
Assets |
2015 |
2014 |
||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 871,687 | $ | 1,079,145 | ||||
Short-term investments | 41,741 | 32,121 | ||||||
Accounts receivable, gross | 389,744 | 424,479 | ||||||
Allowance for doubtful accounts receivable | (10,166 | ) | (10,742 | ) | ||||
Accounts receivable, net | 379,578 | 413,737 | ||||||
Short-term finance receivables | 979,495 | 1,019,412 | ||||||
Allowance for credit losses | (17,422 | ) | (19,108 | ) | ||||
Short-term finance receivables, net | 962,073 | 1,000,304 | ||||||
Inventories | 95,029 | 84,827 | ||||||
Current income taxes | 36,743 | 40,542 | ||||||
Other current assets and prepayments | 67,881 | 57,173 | ||||||
Assets held for sale | 43,750 | 52,271 | ||||||
Total current assets | 2,498,482 | 2,760,120 | ||||||
Property, plant and equipment, net | 288,680 | 285,091 | ||||||
Rental property and equipment, net | 193,369 | 200,380 | ||||||
Long-term finance receivables | 782,702 | 828,723 | ||||||
Allowance for credit losses | (7,479 | ) | (9,002 | ) | ||||
Long-term finance receivables, net | 775,223 | 819,721 | ||||||
Goodwill | 1,635,171 | 1,672,721 | ||||||
Intangible assets, net | 72,172 | 82,173 | ||||||
Non-current income taxes | 85,259 | 96,377 | ||||||
Other assets | 561,087 | 569,110 | ||||||
Total assets | $ | 6,109,443 | $ | 6,485,693 | ||||
Liabilities, noncontrolling interests and stockholders' equity |
||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 1,354,876 | $ | 1,558,731 | ||||
Current income taxes | 102,347 | 90,167 | ||||||
Current portion of long-term obligations | 520,914 | 324,879 | ||||||
Advance billings | 409,381 | 386,846 | ||||||
Total current liabilities | 2,387,518 | 2,360,623 | ||||||
Deferred taxes on income | 66,775 | 64,839 | ||||||
Tax uncertainties and other income tax liabilities | 88,381 | 86,127 | ||||||
Long-term debt | 2,554,317 | 2,927,127 | ||||||
Other non-current liabilities | 661,147 | 673,348 | ||||||
Total liabilities | 5,758,138 | 6,112,064 | ||||||
Noncontrolling interests (Preferred stockholders' equity in subsidiaries) | 296,370 | 296,370 | ||||||
Stockholders' equity: | ||||||||
Cumulative preferred stock, $50 par value, 4% convertible | 1 | 1 | ||||||
Cumulative preference stock, no par value, $2.12 convertible | 543 | 548 | ||||||
Common stock, $1 par value | 323,338 | 323,338 | ||||||
Additional paid-in-capital | 152,869 | 178,852 | ||||||
Retained earnings | 4,940,505 | 4,897,708 | ||||||
Accumulated other comprehensive loss | (908,647 | ) | (846,156 | ) | ||||
Treasury stock, at cost | (4,453,674 | ) | (4,477,032 | ) | ||||
Total Pitney Bowes Inc. stockholders' equity | 54,935 | 77,259 | ||||||
Total liabilities, noncontrolling interests and stockholders' equity | $ | 6,109,443 | $ | 6,485,693 | ||||
Pitney Bowes Inc. | |||||||||||
Revenue and EBIT | |||||||||||
Business Segments | |||||||||||
March 31, 2015 | |||||||||||
(Unaudited) |
|||||||||||
(Dollars in thousands) | Three Months Ended March 31, | ||||||||||
% | |||||||||||
2015 | 2014 | Change | |||||||||
Revenue |
|||||||||||
North America Mailing | $ | 361,874 | $ | 381,027 | (5 | %) | |||||
International Mailing | 116,173 | 153,268 | (24 | %) | |||||||
Small & Medium Business Solutions | 478,047 | 534,295 | (11 | %) | |||||||
Production Mail | 99,503 | 105,216 | (5 | %) | |||||||
Presort Services | 121,531 | 116,491 | 4 | % | |||||||
Enterprise Business Solutions | 221,034 | 221,707 | - | ||||||||
Digital Commerce Solutions | 191,600 | 181,495 | 6 | % | |||||||
Total revenue | $ | 890,681 | $ | 937,497 | (5 | %) | |||||
EBIT (1) |
|||||||||||
North America Mailing | $ | 163,665 | $ | 160,338 | 2 | % | |||||
International Mailing | 11,724 | 24,819 | (53 | %) | |||||||
Small & Medium Business Solutions | 175,389 | 185,157 | (5 | %) | |||||||
Production Mail | 9,032 | 7,737 | 17 | % | |||||||
Presort Services | 27,494 | 23,896 | 15 | % | |||||||
Enterprise Business Solutions | 36,526 | 31,633 | 15 | % | |||||||
Digital Commerce Solutions | 15,895 | 9,531 | 67 | % | |||||||
Total EBIT | $ | 227,810 | $ | 226,321 | 1 | % | |||||
Unallocated amounts: | |||||||||||
Interest, net (2) | (42,834 | ) | (43,717 | ) | |||||||
Corporate and other expenses | (49,461 | ) | (56,604 | ) | |||||||
Restructuring charges, net | 81 | (9,841 | ) | ||||||||
Other expense, net | - | (61,657 | ) | ||||||||
Income from continuing operations before income taxes | $ | 135,596 | $ | 54,502 | |||||||
(1) Earnings before interest and taxes (EBIT) excludes general corporate expenses and restructuring charges, net. |
|||||||||||
(2) Interest, net includes financing interest expense, other interest expense and interest income. |
|||||||||||
Pitney Bowes Inc. | ||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||
(Unaudited) | ||||||||
(Dollars in thousands, except per share data) | ||||||||
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
GAAP income from continuing operations after income taxes, as reported |
$ | 80,455 | $ | 41,872 | ||||
Restructuring charges, net | (53 | ) | 6,681 | |||||
Extinguishment of debt | - | 37,833 | ||||||
Income from continuing operations after income taxes, as adjusted |
$ | 80,402 | $ | 86,386 | ||||
GAAP diluted earnings per share from continuing operations, as reported |
$ | 0.40 | $ | 0.21 | ||||
Restructuring charges, net | - | 0.03 | ||||||
Extinguishment of debt | - | 0.19 | ||||||
Diluted earnings per share from continuing operations, as adjusted |
$ | 0.40 | $ | 0.42 | ||||
GAAP net cash provided by operating activities, as reported |
$ | 103,887 | $ | 105,616 | ||||
Capital expenditures | (43,908 | ) | (30,143 | ) | ||||
Restructuring payments | 21,874 | 18,937 | ||||||
Payments related to investment divestiture | 23,160 | - | ||||||
Reserve account deposits | (20,077 | ) | (15,159 | ) | ||||
Extinguishment of debt | - | 58,357 | ||||||
Free cash flow, as adjusted | $ | 84,936 | $ | 137,608 | ||||
Note: The sum of the earnings per share amounts may not equal the totals above due to rounding. | ||||||||
Pitney Bowes Inc. | ||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||
(Unaudited) | ||||||||
(Dollars in thousands, except per share data) | ||||||||
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
GAAP income from continuing operations after income taxes, as reported |
$ | 80,455 |
$ |
41,872 |
|
|||
Restructuring charges, net | (53 | ) | 6,681 | |||||
Extinguishment of debt | - | 37,833 | ||||||
Income from continuing operations after income taxes, as adjusted |
80,402 | 86,386 | ||||||
Provision for income taxes, as adjusted | 50,519 | 35,020 | ||||||
Preferred stock dividends of subsidiaries attributable to noncontrolling interests |
4,594 | 4,594 | ||||||
Income from continuing operations before income taxes, as adjusted |
135,515 | 126,000 | ||||||
Interest, net | 42,834 | 43,717 | ||||||
Adjusted EBIT | 178,349 | 169,717 | ||||||
Depreciation and amortization | 42,496 | 43,741 | ||||||
Adjusted EBITDA | $ | 220,845 | $ | 213,458 |
Contact:
Pitney Bowes Inc.
Editorial
Bill Hughes, 203-351-6785
Chief
Communications Officer
or
Financial
Charles F. McBride,
203-351-6349
VP, Investor Relations