UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) | |||||||||||
Except Per Share and Per ADS Data | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three-Month Period Ended |
|
For the Twelve-Month Period Ended | ||||||||
|
December 31, 2014 |
|
December 31, 2014 | ||||||||
|
US$ |
|
NT$ |
|
% |
|
US$ |
|
NT$ |
|
% |
Net operating revenues |
1,178 |
|
37,235 |
|
100.0% |
|
4,428 |
|
140,012 |
|
100.0% |
Operating costs |
(856) |
|
(27,049) |
|
(72.6%) |
|
(3,421) |
|
(108,159) |
|
(77.2%) |
Gross profit |
322 |
|
10,186 |
|
27.4% |
|
1,007 |
|
31,853 |
|
22.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
- Sales and marketing expenses |
(35) |
|
(1,124) |
|
(3.0%) |
|
(127) |
|
(4,012) |
|
(2.9%) |
- General and administrative expenses |
(32) |
|
(1,013) |
|
(2.7%) |
|
(113) |
|
(3,562) |
|
(2.5%) |
- Research and development expenses |
(112) |
|
(3,535) |
|
(9.5%) |
|
(432) |
|
(13,664) |
|
(9.8%) |
Subtotal |
(179) |
|
(5,672) |
|
(15.2%) |
|
(672) |
|
(21,238) |
|
(15.2%) |
Net other operating income and expenses |
0 |
|
18 |
|
0.0% |
|
(16) |
|
(539) |
|
(0.4%) |
Operating income |
143 |
|
4,532 |
|
12.2% |
|
319 |
|
10,076 |
|
7.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Net non-operating income and expenses |
27 |
|
843 |
|
2.2% |
|
108 |
|
3,437 |
|
2.5% |
Income from continuing operations before
|
170 |
|
5,375 |
|
14.4% |
|
427 |
|
13,513 |
|
9.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(29) |
|
(911) |
|
(2.4%) |
|
(64) |
|
(2,033) |
|
(1.5%) |
Net income |
141 |
|
4,464 |
|
12.0% |
|
363 |
|
11,480 |
|
8.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
127 |
|
4,006 |
|
10.7% |
|
213 |
|
6,738 |
|
4.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
268 |
|
8,470 |
|
22.7% |
|
576 |
|
18,218 |
|
13.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
Stockholders of the parent |
144 |
|
4,563 |
|
12.3% |
|
384 |
|
12,141 |
|
8.7% |
Non-controlling interests |
(3) |
|
(99) |
|
(0.3%) |
|
(21) |
|
(661) |
|
(0.5%) |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
Stockholders of the parent |
268 |
|
8,467 |
|
22.7% |
|
593 |
|
18,736 |
|
13.4% |
Non-controlling interests |
0 |
|
3 |
|
0.0% |
|
(17) |
|
(518) |
|
(0.4%) |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share-basic |
0.011 |
|
0.36 |
|
|
|
0.031 |
|
0.97 |
|
|
Earnings per ADS (2) |
0.057 |
|
1.80 |
|
|
|
0.153 |
|
4.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
12,510 |
|
|
|
|
|
12,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2014 exchange rate of NT $31.62 per U.S. Dollar. |
|
| |||||||||
All figures are prepared in accordance with TIFRSs. |
|
|
|
|
|
|
|
|
|
| |
(2) 1 ADS equals 5 common shares. |
|
|
|
|
|
|
|
|
|
|
|