Peregrine Semiconductor Corporation CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | ||||||||
|
|
Nine Months Ended | ||||||
|
|
September 27, |
|
September 28, | ||||
|
2014 |
|
|
2013 |
| |||
Operating activities |
|
|
|
|
|
| ||
Net income (loss) |
|
$ |
(19,105) |
|
|
$ |
2,777 |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
5,503 |
|
|
4,825 |
| ||
Loss on disposal of property and equipment |
|
541 |
|
|
|
| ||
Stock-based compensation |
|
5,782 |
|
|
4,854 |
| ||
Imputed interest related to deposit arrangements, net |
|
41 |
|
|
(307) |
| ||
Amortization of premium and discount on investments, net |
|
221 |
|
|
293 |
| ||
Cash received for lease incentives |
|
|
|
|
135 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable |
|
2,625 |
|
|
(4,956) |
| ||
Inventories |
|
18,614 |
|
|
4,717 |
| ||
Prepaids and other current and noncurrent assets |
|
(2,552) |
|
|
3,676 |
| ||
Accounts payable and accrued liabilities |
|
(2,928) |
|
|
(16,144) |
| ||
Customer deposits |
|
|
|
|
(11,425) |
| ||
Deferred revenue |
|
4,914 |
|
|
(6,787) |
| ||
Net cash provided by (used in) operating activities |
|
13,656 |
|
|
(18,342) |
| ||
Investing activities |
|
|
|
|
|
| ||
Purchase of property and equipment |
|
(2,527) |
|
|
(5,304) |
| ||
Purchase of marketable securities |
|
(37,057) |
|
|
(28,552) |
| ||
Sale and maturity of marketable securities |
|
24,710 |
|
|
31,607 |
| ||
Proceeds from sale of equipment |
|
483 |
|
|
|
| ||
Net cash used in investing activities |
|
(14,391) |
|
|
(2,249) |
| ||
Financing activities |
|
|
|
|
|
| ||
Payments on obligations under capital leases |
|
|
|
|
(7) |
| ||
Payments on customer deposit financing arrangement |
|
(916) |
|
|
(8,046) |
| ||
Proceeds from exercise of stock options |
|
3,787 |
|
|
1,759 |
| ||
Payments related to net share settlement of equity awards |
|
(281) |
|
|
|
| ||
Net cash provided by (used in) financing activities |
|
2,590 |
|
|
(6,294) |
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(63) |
|
|
(15) |
| ||
Net change in cash and cash equivalents |
|
1,792 |
|
|
(26,900) |
| ||
Cash and cash equivalents at beginning of period |
|
16,249 |
|
|
44,106 |
| ||
Cash and cash equivalents at end of period |
|
$ |
18,041 |
|
|
$ |
17,206 |
|