About Amkor
Amkor is a leading provider of semiconductor packaging and test services to semiconductor companies and electronics OEMs. More information about Amkor is available from the company's filings with the Securities and Exchange Commission and at Amkor's website: www.amkor.com.
AMKOR TECHNOLOGY, INC. | ||||||||||||||||||
Selected Operating Data | ||||||||||||||||||
Since the fourth quarter 2013, we have reported net sales data by the following categories: advanced products and mainstream products. We have also provided quarterly and annual net sales and packaged units for 2012 and 2013 under these revised net sales reporting categories at the Investor Relations section of our website at www.amkor.com. |
||||||||||||||||||
Q2 2014 | Q1 2014 | Q2 2013 | ||||||||||||||||
Net Sales Data: | ||||||||||||||||||
Net sales (in millions): | ||||||||||||||||||
Advanced products* | $ | 364 | $ | 302 | $ | 387 | ||||||||||||
Mainstream products** | 403 | 394 | 359 | |||||||||||||||
Total net sales | $ | 767 | $ | 696 | $ | 746 | ||||||||||||
Packaging services | 86 | % | 85 | % | 87 | % | ||||||||||||
Test services | 14 | % | 15 | % | 13 | % | ||||||||||||
Net sales from top ten customers | 58 | % | 60 | % | 63 | % | ||||||||||||
Packaged units (in millions): | ||||||||||||||||||
Advanced products* | 910 | 650 | 704 | |||||||||||||||
Mainstream products** | 3,379 | 3,217 | 1,976 | |||||||||||||||
Total packaged units | 4,289 | 3,867 | 2,680 | |||||||||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers) : | ||||||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 53 | % | 53 | % | 58 | % | ||||||||||||
Consumer (television, set top boxes, gaming, portable media, digital cameras) | 15 | % | 15 | % | 14 | % | ||||||||||||
Automotive, industrial and other (infotainment, safety, performance, comfort) | 12 | % | 12 | % | 9 | % | ||||||||||||
Networking (servers, routers, switches) | 11 | % | 10 | % | 10 | % | ||||||||||||
Computing (PCs, hard disk drive, printers, peripherals, servers) | 9 | % | 10 | % | 9 | % | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||
Gross Margin Data: | ||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
Cost of sales: | ||||||||||||||||||
Materials | 37.2 | % | 36.8 | % | 41.7 | % | ||||||||||||
Labor |
14.0 |
% | 14.7 | % | 14.0 | % | ||||||||||||
Other manufacturing |
29.2 |
% | 30.0 | % | 25.8 | % | ||||||||||||
Gross margin | 19.6 | % | 18.5 | % | 18.5 | % | ||||||||||||
Earnings per Share Data: | ||||||||||||||||||
Net income attributable to Amkor - basic | $ | 50 | $ | 20 | $ | 30 | ||||||||||||
Adjustment for dilutive securities on net income: | ||||||||||||||||||
Interest on 6.0% convertible notes due 2014, net of tax |
— |
1 | 3 | |||||||||||||||
Net income attributable to Amkor - diluted | $ | 50 | $ | 21 | $ | 33 | ||||||||||||
Weighted average shares outstanding - basic | 233 | 216 | 161 | |||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||
Stock Options |
1 |
— |
— |
|||||||||||||||
6.0% convertible notes due 2014 |
3 |
19 | 74 | |||||||||||||||
Weighted average shares outstanding - diluted | 237 | 235 | 235 | |||||||||||||||
Net income attributable to Amkor per common share: | ||||||||||||||||||
Basic | $ | 0.21 | $ | 0.09 | $ | 0.18 | ||||||||||||
Diluted | $ | 0.21 | $ | 0.09 | $ | 0.14 | ||||||||||||
*Advanced products include flip chip and wafer-level processing and related test services |
||||||||||||||||||
**Mainstream products include wirebond packaging and related test services and since July 1, 2013, include the results of our newly acquired power discrete business in Malaysia which has a high volume of units relative to revenue |
||||||||||||||||||
AMKOR TECHNOLOGY, INC. | ||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||||||
June 30, |
June 30, |
|||||||||||||||||||
2014* |
2013 |
2014* |
2013 |
|||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||||
Net sales | $ | 767,459 | $ | 746,059 | $ | 1,463,503 | $ | 1,433,588 | ||||||||||||
Cost of sales | 616,745 | 607,680 | 1,183,969 | 1,180,256 | ||||||||||||||||
Gross profit | 150,714 | 138,379 | 279,534 | 253,332 | ||||||||||||||||
Selling, general and administrative | 67,674 | 65,618 | 130,098 | 125,177 | ||||||||||||||||
Research and development | 22,079 | 14,308 | 43,124 | 28,614 | ||||||||||||||||
Total operating expenses | 89,753 | 79,926 | 173,222 | 153,791 | ||||||||||||||||
Operating income | 60,961 | 58,453 | 106,312 | 99,541 | ||||||||||||||||
Interest expense | 22,537 | 23,739 | 46,259 | 45,817 | ||||||||||||||||
Interest expense, related party | 1,242 | 3,192 | 2,484 | 6,684 | ||||||||||||||||
Other (income) expense, net | (5,699 | ) | 12,876 | (5,663 | ) | 10,654 | ||||||||||||||
Total other expense, net | 18,080 | 39,807 | 43,080 | 63,155 | ||||||||||||||||
Income before taxes and equity in earnings of unconsolidated affiliate |
42,881 | 18,646 | 63,232 | 36,386 | ||||||||||||||||
Income tax expense (benefit) | 12,511 | (10,238 | ) | 17,440 | (6,209 | ) | ||||||||||||||
Income before equity in earnings of unconsolidated affiliate |
30,370 | 28,884 | 45,792 | 42,595 | ||||||||||||||||
Equity in earnings of J-Devices | 20,036 | 1,445 | 25,797 | 1,500 | ||||||||||||||||
Net income | 50,406 | 30,329 | 71,589 | 44,095 | ||||||||||||||||
Net income attributable to noncontrolling interests | (885 | ) | (602 | ) | (1,435 | ) | (986 | ) | ||||||||||||
Net income attributable to Amkor | $ | 49,521 | $ | 29,727 | $ | 70,154 $ | 43,109 | |||||||||||||
Net income attributable to Amkor per common share: | ||||||||||||||||||||
Basic | $ | 0.21 | $ | 0.18 | $ | 0.31 $ | 0.27 | |||||||||||||
Diluted | $ | 0.21 | $ | 0.14 | $ | 0.30 $ | 0.21 | |||||||||||||
Shares used in computing per common share amounts: | ||||||||||||||||||||
Basic | 232,891 | 160,886 | 224,868 | 156,672 | ||||||||||||||||
Diluted | 236,872 | 235,111 | 236,182 | 235,099 | ||||||||||||||||
*Net income for the three and six months ended June 30, 2014 includes a net gain of $18 million ($0.08 per diluted share) related to the sale of Amkor's Japanese subsidiary to J-Devices, its 60% owned joint venture in Japan. In connection with the sale, Amkor recognized $9 million principally from the realization of accumulated foreign currency translation gains (reflected in Other (income) expense, net) and an additional $9 million from its 60% equity interest in the gain realized by J-Devices on the transaction (reflected in Equity in earnings of J-Devices). |
AMKOR TECHNOLOGY, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited) | ||||||||||
June 30, | December 31, | |||||||||
2014 | 2013 | |||||||||
(In thousands) | ||||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 525,935 | $ | 610,442 | ||||||
Restricted cash | 2,681 | 2,681 | ||||||||
Accounts receivable, net of allowances | 455,838 | 385,542 | ||||||||
Inventories | 205,668 | 200,423 | ||||||||
Other current assets | 57,803 | 33,328 | ||||||||
Total current assets | 1,247,925 | 1,232,416 | ||||||||
Property, plant and equipment, net | 2,153,818 | 2,006,553 | ||||||||
Investments | 134,717 | 105,214 | ||||||||
Restricted cash | 2,247 | 2,234 | ||||||||
Other assets | 70,666 | 80,881 | ||||||||
Total assets | $ | 3,609,373 | $ | 3,427,298 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities: | ||||||||||
Short-term borrowings and current portion of long-term debt | $ | 10,000 | $ | 61,350 | ||||||
Trade accounts payable | 555,805 | 365,334 | ||||||||
Accrued expenses | 252,048 | 264,252 | ||||||||
Total current liabilities | 817,853 | 690,936 | ||||||||
Long-term debt | 1,451,111 | 1,516,390 | ||||||||
Long-term debt, related party | 75,000 | 75,000 | ||||||||
Pension and severance obligations | 159,936 | 165,073 | ||||||||
Other non-current liabilities | 14,423 | 14,959 | ||||||||
Total liabilities | 2,518,323 | 2,462,358 | ||||||||
Amkor stockholders’ equity: | ||||||||||
Preferred stock | — | — | ||||||||
Common stock | 282 | 262 | ||||||||
Additional paid-in capital | 1,875,533 | 1,812,530 | ||||||||
Accumulated deficit | (577,194 | ) | (647,348 | ) | ||||||
Accumulated other comprehensive loss | (7,751 | ) | (255 | ) | ||||||
Treasury stock | (212,455 | ) | (211,449 | ) | ||||||
Total Amkor stockholders’ equity | 1,078,415 | 953,740 | ||||||||
Noncontrolling interests in subsidiaries | 12,635 | 11,200 | ||||||||
Total equity | 1,091,050 | 964,940 | ||||||||
Total liabilities and equity | $ | 3,609,373 | $ | 3,427,298 | ||||||
AMKOR TECHNOLOGY, INC. | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited) | ||||||||||
For the Six Months Ended | ||||||||||
June 30, | ||||||||||
2014 | 2013 | |||||||||
(In thousands) | ||||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 71,589 | $ | 44,095 | ||||||
Depreciation and amortization | 220,389 | 195,785 | ||||||||
Loss on debt retirement |
— | 11,619 | ||||||||
Gain on sale of subsidiary to J-Devices | (9,155 | ) | — | |||||||
Other operating activities and non-cash items | (24,000 | ) | (13,947 | ) | ||||||
Changes in assets and liabilities | (23,570 | ) | (36,702 | ) | ||||||
Net cash provided by operating activities | 235,253 | 200,850 | ||||||||
Cash flows from investing activities: | ||||||||||
Payments for property, plant and equipment | (230,392 | ) | (222,674 | ) | ||||||
Proceeds from sale of property, plant and equipment | 1,634 | 25,093 | ||||||||
Cash transferred on sale of subsidiary to J-Devices, net of proceeds | (15,774 | ) | — | |||||||
Payments from J-Devices | — | 8,843 | ||||||||
Investment in J-Devices | — | (67,372 | ) | |||||||
Purchase of short-term investment | (20,000 | ) | — | |||||||
Proceeds from short-term investment | 20,000 | — | ||||||||
Other investing activities | (353 | ) | (2,032 | ) | ||||||
Net cash used in investing activities | (244,885 | ) | (258,142 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Borrowings under revolving credit facilities | — | 5,000 | ||||||||
Payments under revolving credit facilities | — | (5,000 | ) | |||||||
Proceeds from issuance of long-term debt | 80,000 | 293,000 | ||||||||
Payments of long-term debt | (140,000 | ) | — | |||||||
Payments for debt issuance costs | — | (3,357 | ) | |||||||
Payments for the retirement of debt | — | (11,619 | ) | |||||||
Payment of deferred consideration for an acquisition | (18,763 | ) | — | |||||||
Proceeds from the issuance of stock through share-based compensation plans | 4,826 | — | ||||||||
Payments of tax withholding for restricted shares | (1,006 | ) | (172 | ) | ||||||
Net cash (used in) provided by financing activities | (74,943 | ) | 277,852 | |||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 68 | 2,399 | ||||||||
Net (decrease) increase in cash and cash equivalents | (84,507 | ) | 222,959 | |||||||
Cash and cash equivalents, beginning of period | 610,442 | 413,048 | ||||||||
Cash and cash equivalents, end of period | $ | 525,935 | $ | 636,007 | ||||||