About the Company
ISSI is a fabless semiconductor company that designs and markets high performance integrated circuits for the following key markets: (i) automotive, (ii) communications, (iii) industrial, medical, and military, and (iv) digital consumer. The Company's primary products are low, medium and high density DRAM and high speed and low power SRAM. The Company also designs and markets NOR flash products and high performance analog and mixed signal integrated circuits. ISSI is headquartered in Silicon Valley with worldwide offices in Taiwan, Japan, Singapore, China, Europe, Hong Kong, India, and Korea. Visit our web site at
http://www.issi.com/.
Forward Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning our ongoing focus on cost reductions and operating leverage, opportunities for further share gains with new products and our expanded product line as our customers continue to seek long-term support for their memory needs, confidence in our financial performance and future cash flows and our outlook for the September 2014 quarter with respect to total revenue, SRAM and DRAM revenue, NOR flash revenue, analog revenue, gross margin, operating expenses and GAAP and Non-GAAP net income per share are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those anticipated. Such risks and uncertainties include supply and demand conditions in the market place (especially in the automotive market and the IMM market), unexpected reductions in average selling prices for our products, our ability to sell our products in our key markets (including automotive and IMM) and the pricing and gross margins achieved on such sales, our ability to continue to control or reduce operating expenses, our ability to obtain a sufficient supply of wafers, wafer pricing, our ability to maintain sufficient inventory of products to satisfy customer orders, our ability to realize the expected benefits of our acquisitions including maintaining relationships with key customers, vendors and employees, changes in manufacturing yields, order cancellations, order rescheduling, product warranty claims, competition, the level and value of inventory held by OEM customers or other risks listed from time to time in the Company's filings with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended September 30, 2013 and Form 10-Q for the period ended March 31, 2014. In addition, the financial information in this press release is unaudited and subject to any adjustments that may be made in connection with the year-end audit. The Company assumes no obligation to update or revise the forward-looking statements in this release because of new information, future events, or otherwise.
Integrated Silicon Solution, Inc. | ||||||||||
Condensed Consolidated Statements of Income | ||||||||||
(Unaudited) | ||||||||||
(In thousands, except per share data) | ||||||||||
|
|
|
|
|
|
|
| |||
|
|
|
Three Months Ended |
|
Three Months Ended | |||||
|
|
|
June 30, |
|
March 31, | |||||
|
|
|
2014 |
|
2013 |
|
2014 | |||
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Net sales |
|
|
$ 84,834 |
|
$ 77,788 |
|
$ 80,868 | |||
Cost of sales |
|
|
55,538 |
|
51,741 |
|
53,118 | |||
Gross profit |
|
|
29,296 |
|
26,047 |
|
27,750 | |||
|
|
|
|
|
|
|
| |||
Operating expenses: |
|
|
|
|
|
|
| |||
Research and development |
|
|
10,978 |
|
10,583 |
|
10,827 | |||
Selling, general and administrative |
|
|
11,942 |
|
10,829 |
|
11,469 | |||
Total operating expenses |
|
|
22,920 |
|
21,412 |
|
22,296 | |||
|
|
|
|
|
|
|
| |||
Operating income |
|
|
6,376 |
|
4,635 |
|
5,454 | |||
Interest and other income (expense), net |
|
|
99 |
|
546 |
|
375 | |||
Gain on the sale of investments |
|
|
2,140 |
|
7,280 |
|
6,039 | |||
|
|
|
|
|
|
|
| |||
Income before income taxes |
|
|
8,615 |
|
12,461 |
|
11,868 | |||
Provision for income taxes |
|
|
2,388 |
|
5,215 |
|
2,910 | |||
|
|
|
|
|
|
|
| |||
Consolidated net income |
|
|
6,227 |
|
7,246 |
|
8,958 | |||
|
|
|
|
|
|
|
| |||
Net income attributable to |
|
|
|
|
|
|
| |||
noncontrolling interests |
|
|
(41) |
|
(182) |
|
(146) | |||
|
|
|
|
|
|
|
| |||
Net income attributable to ISSI |
|
|
$ 6,186 |
|
$ 7,064 |
|
$ 8,812 | |||
|
|
|
|
|
|
|
| |||
Basic net income per share |
|
|
$ 0.20 |
|
$ 0.25 |
|
$ 0.30 | |||
Shares used in basic per share calculation |
|
|
30,312 |
|
28,293 |
|
29,818 | |||
|
|
|
|
|
|
|
| |||
Diluted net income per share |
|
|
$ 0.19 |
|
$ 0.24 |
|
$ 0.28 | |||
Shares used in diluted per share calculation |
|
|
31,963 |
|
29,755 |
|
31,244 | |||
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|
|
| |||||||
|
|
|
|
|
|
|
| |||
Operating income: |
|
|
|
|
|
|
| |||
GAAP operating income |
|
|
$ 6,376 |
|
$ 4,635 |
|
$ 5,454 | |||
Adjustments: |
|
|
|
|
|
|
| |||
Chingis intangible asset amortization |
|
|
347 |
|
336 |
|
347 | |||
Stock-based compensation expense |
|
|
1,539 |
|
1,464 |
|
1,555 | |||
Total adjustments |
|
|
1,886 |
|
1,800 |
|
1,902 | |||
Non-GAAP operating income |
|
|
$ 8,262 |
|
$ 6,435 |
|
$ 7,356 | |||
|
|
|
|
|
|
|
| |||
Provision for income taxes: |
|
|
|
|
|
|
| |||
On a GAAP basis |
|
|
$ 2,388 |
|
$ 5,215 |
|
$ 2,910 | |||
Adjustments: |
|
|
|
|
|
|
| |||
Tax impact of gains on sale of investments |
|
749 |
|
2,839 |
|
2,114 | ||||
Non-cash tax expense |
|
|
1,204 |
|
2,295 |
|
409 | |||
Total adjustments |
|
|
1,953 |
|
5,134 |
|
2,523 | |||
Non-GAAP provision for income taxes |
|
|
$ 435 |
|
$ 81 |
|
$ 387 | |||
|
|
|
|
|
|
|
| |||
Net income attributable to ISSI: |
|
|
|
|
|
|
| |||
On a GAAP basis |
|
|
$ 6,186 |
|
$ 7,064 |
|
$ 8,812 | |||
Adjustments: |
|
|
|
|
|
|
| |||
Chingis intangible asset amortization |
|
|
347 |
|
336 |
|
347 | |||
Stock-based compensation expense |
|
|
1,539 |
|
1,464 |
|
1,555 | |||
Gain on sales of investment |
|
|
(2,140) |
|
(7,280) |
|
(6,039) | |||
Tax impact of gains on sale of investments |
|
749 |
|
2,839 |
|
2,114 | ||||
Non-cash tax expense |
|
|
1,204 |
|
2,295 |
|
409 | |||
Total adjustments |
|
|
1,699 |
|
(346) |
|
(1,614) | |||
Non-GAAP net income |
|
|
$ 7,885 |
|
$ 6,718 |
|
$ 7,198 | |||
|
|
|
|
|
|
|
| |||
Shares used in Non-GAAP net income per share: |
|
|
|
| ||||||
Basic |
|
|
30,312 |
|
28,293 |
|
29,818 | |||
Diluted |
|
|
31,963 |
|
29,755 |
|
31,244 | |||
|
|
|
|
|
|
|
| |||
Non-GAAP net income per share: |
|
|
|
|
|
|
| |||
Basic |
|
|
$ 0.26 |
|
$ 0.24 |
|
$ 0.24 | |||
Diluted |
|
|
$ 0.25 |
|
$ 0.23 |
|
$ 0.23 |